[LIONIND] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -11.03%
YoY- 121.52%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,727,720 3,956,689 2,694,760 2,881,750 2,894,109 2,783,646 2,841,976 -2.70%
PBT -116,216 563,035 70,930 158,544 190,645 283,418 -51,508 72.11%
Tax 16,816 -29,879 -22,056 -30,820 -42,565 -45,048 -87,036 -
NP -99,400 533,156 48,874 127,723 148,080 238,370 -138,544 -19.87%
-
NP to SH -98,380 490,296 18,200 86,774 97,536 165,578 -141,804 -21.64%
-
Tax Rate - 5.31% 31.10% 19.44% 22.33% 15.89% - -
Total Cost 2,827,120 3,423,533 2,645,886 2,754,027 2,746,029 2,545,276 2,980,520 -3.46%
-
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.64% 13.47% 1.81% 4.43% 5.12% 8.56% -4.87% -
ROE -5.49% 27.07% 1.36% 6.25% 7.16% 12.22% -11.64% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 400.66 581.18 395.82 423.29 425.10 408.88 417.44 -2.70%
EPS -14.44 72.02 2.67 12.74 14.32 24.32 -20.84 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.66 1.96 2.04 2.00 1.99 1.79 29.27%
Adjusted Per Share Value based on latest NOSH - 719,909
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 400.74 581.30 395.90 423.37 425.19 408.96 417.53 -2.70%
EPS -14.45 72.03 2.67 12.75 14.33 24.33 -20.83 -21.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6305 2.6605 1.9604 2.0404 2.0004 1.9904 1.7904 29.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.56 0.595 0.535 0.515 0.725 0.69 0.26 -
P/RPS 0.14 0.10 0.14 0.12 0.17 0.17 0.06 76.01%
P/EPS -3.88 0.83 20.01 4.04 5.06 2.84 -1.25 112.93%
EY -25.80 121.04 5.00 24.75 19.76 35.25 -80.11 -53.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.27 0.25 0.36 0.35 0.15 25.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 29/09/21 25/05/21 25/02/21 25/11/20 -
Price 0.535 0.575 0.57 0.56 0.70 0.97 0.30 -
P/RPS 0.13 0.10 0.14 0.13 0.16 0.24 0.07 51.14%
P/EPS -3.70 0.80 21.32 4.39 4.89 3.99 -1.44 87.70%
EY -27.01 125.25 4.69 22.76 20.47 25.07 -69.43 -46.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.29 0.27 0.35 0.49 0.17 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment