[LIONIND] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -982.69%
YoY- 23.32%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,317,426 2,056,680 2,514,921 2,488,321 2,337,040 2,287,924 2,782,413 -11.42%
PBT 139,514 880 -852,536 -144,722 31,408 -46,408 -278,853 -
Tax -25,910 -10,856 -53,269 -14,772 -11,466 -14,748 -9,013 101.53%
NP 113,604 -9,976 -905,805 -159,494 19,942 -61,156 -287,866 -
-
NP to SH 105,904 -10,080 -796,477 -142,889 16,188 -65,904 -254,821 -
-
Tax Rate 18.57% 1,233.64% - - 36.51% - - -
Total Cost 2,203,822 2,066,656 3,420,726 2,647,815 2,317,098 2,349,080 3,070,279 -19.75%
-
Net Worth 1,662,900 1,616,159 1,613,800 2,293,922 2,428,200 2,396,509 2,382,755 -21.23%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,662,900 1,616,159 1,613,800 2,293,922 2,428,200 2,396,509 2,382,755 -21.23%
NOSH 717,909 717,909 701,652 703,657 710,000 713,246 715,542 0.21%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.90% -0.49% -36.02% -6.41% 0.85% -2.67% -10.35% -
ROE 6.37% -0.62% -49.35% -6.23% 0.67% -2.75% -10.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 337.25 293.96 358.43 353.63 329.16 320.78 388.85 -9.01%
EPS 15.28 -1.44 -113.50 -20.31 2.28 -9.24 -35.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.31 2.30 3.26 3.42 3.36 3.33 -19.09%
Adjusted Per Share Value based on latest NOSH - 700,674
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 321.91 285.69 349.34 345.64 324.63 317.81 386.50 -11.42%
EPS 14.71 -1.40 -110.64 -19.85 2.25 -9.15 -35.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3099 2.2449 2.2417 3.1864 3.3729 3.3289 3.3098 -21.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.405 0.495 0.32 0.335 0.29 0.31 0.35 -
P/RPS 0.12 0.17 0.09 0.09 0.09 0.10 0.09 21.03%
P/EPS 2.63 -34.36 -0.28 -1.65 12.72 -3.35 -0.98 -
EY 38.05 -2.91 -354.73 -60.62 7.86 -29.81 -101.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.14 0.10 0.08 0.09 0.11 33.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 31/05/16 29/02/16 25/11/15 27/08/15 -
Price 0.56 0.405 0.325 0.35 0.22 0.29 0.29 -
P/RPS 0.17 0.14 0.09 0.10 0.07 0.09 0.07 80.19%
P/EPS 3.63 -28.11 -0.29 -1.72 9.65 -3.14 -0.81 -
EY 27.52 -3.56 -349.28 -58.02 10.36 -31.86 -122.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.14 0.11 0.06 0.09 0.09 86.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment