[LIONIND] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 15.06%
YoY- 41.82%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,448,850 3,705,228 3,294,795 3,257,725 3,047,474 2,549,248 2,667,492 18.62%
PBT -52,202 83,864 174,474 218,034 190,126 136,156 107,442 -
Tax 4,064 -7,444 6,795 -13,205 -7,088 -5,760 6,023 -23.01%
NP -48,138 76,420 181,269 204,829 183,038 130,396 113,465 -
-
NP to SH -48,802 76,032 172,629 192,342 167,164 111,160 105,311 -
-
Tax Rate - 8.88% -3.89% 6.06% 3.73% 4.23% -5.61% -
Total Cost 3,496,988 3,628,808 3,113,526 3,052,896 2,864,436 2,418,852 2,554,027 23.23%
-
Net Worth 1,831,362 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 4.71%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,831,362 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 4.71%
NOSH 719,909 719,909 719,909 719,909 717,909 717,909 717,909 0.18%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.40% 2.06% 5.50% 6.29% 6.01% 5.12% 4.25% -
ROE -2.66% 4.11% 9.32% 10.50% 9.41% 6.40% 6.16% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 506.58 544.24 483.96 478.51 447.63 374.45 391.81 18.62%
EPS -7.16 11.16 25.36 28.25 24.56 16.32 15.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.72 2.72 2.69 2.61 2.55 2.51 4.71%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 479.07 514.68 457.67 452.52 423.31 354.11 370.53 18.62%
EPS -6.78 10.56 23.98 26.72 23.22 15.44 14.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5439 2.5723 2.5723 2.5439 2.4682 2.4115 2.3737 4.71%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.975 0.86 0.88 1.42 1.32 1.20 -
P/RPS 0.10 0.18 0.18 0.18 0.32 0.35 0.31 -52.86%
P/EPS -6.98 8.73 3.39 3.11 5.78 8.08 7.76 -
EY -14.34 11.45 29.48 32.10 17.29 12.37 12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.32 0.33 0.54 0.52 0.48 -45.99%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 -
Price 0.545 0.685 0.95 0.70 1.32 1.61 1.04 -
P/RPS 0.11 0.13 0.20 0.15 0.29 0.43 0.27 -44.95%
P/EPS -7.60 6.13 3.75 2.48 5.38 9.86 6.72 -
EY -13.15 16.30 26.69 40.36 18.60 10.14 14.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.35 0.26 0.51 0.63 0.41 -37.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment