[LIONIND] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -22.35%
YoY- 113.22%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,257,725 3,047,474 2,549,248 2,667,492 2,552,094 2,317,426 2,056,680 35.92%
PBT 218,034 190,126 136,156 107,442 169,700 139,514 880 3858.09%
Tax -13,205 -7,088 -5,760 6,023 -25,310 -25,910 -10,856 13.96%
NP 204,829 183,038 130,396 113,465 144,389 113,604 -9,976 -
-
NP to SH 192,342 167,164 111,160 105,311 135,620 105,904 -10,080 -
-
Tax Rate 6.06% 3.73% 4.23% -5.61% 14.91% 18.57% 1,233.64% -
Total Cost 3,052,896 2,864,436 2,418,852 2,554,027 2,407,705 2,203,822 2,066,656 29.73%
-
Net Worth 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 8.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 8.69%
NOSH 719,909 717,909 717,909 717,909 717,909 717,909 717,909 0.18%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.29% 6.01% 5.12% 4.25% 5.66% 4.90% -0.49% -
ROE 10.50% 9.41% 6.40% 6.16% 7.93% 6.37% -0.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 478.51 447.63 374.45 391.81 374.59 337.25 293.96 38.41%
EPS 28.25 24.56 16.32 15.37 19.52 15.28 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.61 2.55 2.51 2.51 2.42 2.31 10.69%
Adjusted Per Share Value based on latest NOSH - 717,909
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 478.61 447.72 374.52 391.89 374.94 340.46 302.16 35.92%
EPS 28.26 24.56 16.33 15.47 19.92 15.56 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6905 2.6105 2.5505 2.5105 2.5123 2.443 2.3744 8.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 1.42 1.32 1.20 0.705 0.405 0.495 -
P/RPS 0.18 0.32 0.35 0.31 0.19 0.12 0.17 3.88%
P/EPS 3.11 5.78 8.08 7.76 3.54 2.63 -34.36 -
EY 32.10 17.29 12.37 12.89 28.24 38.05 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.52 0.48 0.28 0.17 0.21 35.20%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 23/11/17 29/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.70 1.32 1.61 1.04 1.08 0.56 0.405 -
P/RPS 0.15 0.29 0.43 0.27 0.29 0.17 0.14 4.71%
P/EPS 2.48 5.38 9.86 6.72 5.43 3.63 -28.11 -
EY 40.36 18.60 10.14 14.87 18.43 27.52 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.51 0.63 0.41 0.43 0.23 0.18 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment