[LIONIND] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 100.76%
YoY- 0.58%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 471,023 641,729 798,118 886,425 644,543 596,539 805,544 -7.92%
PBT 2,348 -96,627 -47,067 61,024 69,537 27,306 -73,337 -
Tax 3,672 -1,703 3,893 -2,104 -10,241 -2,046 -11,800 -
NP 6,020 -98,330 -43,174 58,920 59,296 25,260 -85,137 -
-
NP to SH 6,391 -98,831 -43,409 55,792 55,472 24,570 -66,795 -
-
Tax Rate -156.39% - - 3.45% 14.73% 7.49% - -
Total Cost 465,003 740,059 841,292 827,505 585,247 571,279 890,681 -9.51%
-
Net Worth 1,388,840 1,443,304 1,831,362 1,776,898 1,662,900 2,400,840 2,555,821 -8.95%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,388,840 1,443,304 1,831,362 1,776,898 1,662,900 2,400,840 2,555,821 -8.95%
NOSH 719,909 719,909 719,909 717,909 717,909 701,999 715,916 0.08%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.28% -15.32% -5.41% 6.65% 9.20% 4.23% -10.57% -
ROE 0.46% -6.85% -2.37% 3.14% 3.34% 1.02% -2.61% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 69.19 94.26 117.23 130.20 93.80 84.98 112.52 -7.20%
EPS 0.94 -14.52 -6.38 8.20 8.07 3.50 -9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.12 2.69 2.61 2.42 3.42 3.57 -8.24%
Adjusted Per Share Value based on latest NOSH - 717,909
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.43 89.14 110.86 123.13 89.53 82.86 111.90 -7.92%
EPS 0.89 -13.73 -6.03 7.75 7.71 3.41 -9.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9292 2.0048 2.5439 2.4682 2.3099 3.3349 3.5502 -8.95%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.515 0.40 0.50 1.42 0.405 0.29 0.505 -
P/RPS 0.74 0.42 0.43 1.09 0.43 0.34 0.45 7.95%
P/EPS 54.86 -2.76 -7.84 17.33 5.02 8.29 -5.41 -
EY 1.82 -36.29 -12.75 5.77 19.93 12.07 -18.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.19 0.54 0.17 0.08 0.14 9.32%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/09/21 27/02/20 27/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 0.56 0.365 0.545 1.32 0.56 0.22 0.47 -
P/RPS 0.81 0.39 0.46 1.01 0.60 0.26 0.42 10.63%
P/EPS 59.65 -2.51 -8.55 16.11 6.94 6.29 -5.04 -
EY 1.68 -39.77 -11.70 6.21 14.42 15.91 -19.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.20 0.51 0.23 0.06 0.13 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment