[IBHD] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[IBHD] I-BHD
Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -40.79%
YoY- 235.66%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 93,932 93,665 92,145 98,430 91,784 62,325 59,210 -0.46%
PBT 460 4,507 6,357 10,504 18,052 -5,561 -6,721 -
Tax -244 -83 -37 -34 -368 5,561 6,721 -
NP 216 4,424 6,320 10,470 17,684 0 0 -100.00%
-
NP to SH 216 4,424 6,320 10,470 17,684 -5,492 -6,758 -
-
Tax Rate 53.04% 1.84% 0.58% 0.32% 2.04% - - -
Total Cost 93,716 89,241 85,825 87,960 74,100 62,325 59,210 -0.46%
-
Net Worth 49,399 49,873 51,358 51,682 50,791 46,439 46,941 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 49,399 49,873 51,358 51,682 50,791 46,439 46,941 -0.05%
NOSH 19,999 20,191 20,195 20,212 20,187 20,191 20,195 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.23% 4.72% 6.86% 10.64% 19.27% 0.00% 0.00% -
ROE 0.44% 8.87% 12.31% 20.26% 34.82% -11.83% -14.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 469.66 463.88 456.26 486.98 454.66 308.68 293.19 -0.47%
EPS 1.08 21.91 31.29 51.80 87.60 -27.19 -33.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.47 2.543 2.557 2.516 2.30 2.3244 -0.06%
Adjusted Per Share Value based on latest NOSH - 20,350
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.06 5.04 4.96 5.30 4.94 3.36 3.19 -0.46%
EPS 0.01 0.24 0.34 0.56 0.95 -0.30 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0269 0.0277 0.0278 0.0273 0.025 0.0253 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.61 2.82 4.29 6.63 7.70 0.00 0.00 -
P/RPS 0.56 0.61 0.94 1.36 1.69 0.00 0.00 -100.00%
P/EPS 241.67 12.87 13.71 12.80 8.79 0.00 0.00 -100.00%
EY 0.41 7.77 7.29 7.81 11.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.14 1.69 2.59 3.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 30/11/00 20/07/00 20/04/00 14/01/00 12/10/99 -
Price 2.87 3.29 3.68 6.77 7.65 5.04 0.00 -
P/RPS 0.61 0.71 0.81 1.39 1.68 1.63 0.00 -100.00%
P/EPS 265.74 15.02 11.76 13.07 8.73 -18.53 0.00 -100.00%
EY 0.38 6.66 8.50 7.65 11.45 -5.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.33 1.45 2.65 3.04 2.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment