[IBHD] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[IBHD] I-BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -30.0%
YoY- 180.55%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 136,674 130,026 93,932 93,665 92,145 98,430 91,784 30.36%
PBT 1,654 1,100 460 4,507 6,357 10,504 18,052 -79.64%
Tax -338 -338 -244 -83 -37 -34 -368 -5.50%
NP 1,316 762 216 4,424 6,320 10,470 17,684 -82.27%
-
NP to SH 1,316 762 216 4,424 6,320 10,470 17,684 -82.27%
-
Tax Rate 20.44% 30.73% 53.04% 1.84% 0.58% 0.32% 2.04% -
Total Cost 135,358 129,264 93,716 89,241 85,825 87,960 74,100 49.37%
-
Net Worth 50,863 50,195 49,399 49,873 51,358 51,682 50,791 0.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 50,863 50,195 49,399 49,873 51,358 51,682 50,791 0.09%
NOSH 20,184 20,158 19,999 20,191 20,195 20,212 20,187 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.96% 0.59% 0.23% 4.72% 6.86% 10.64% 19.27% -
ROE 2.59% 1.52% 0.44% 8.87% 12.31% 20.26% 34.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 677.14 645.01 469.66 463.88 456.26 486.98 454.66 30.38%
EPS 6.52 3.78 1.08 21.91 31.29 51.80 87.60 -82.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.49 2.47 2.47 2.543 2.557 2.516 0.10%
Adjusted Per Share Value based on latest NOSH - 20,256
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.36 7.00 5.06 5.04 4.96 5.30 4.94 30.41%
EPS 0.07 0.04 0.01 0.24 0.34 0.56 0.95 -82.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.027 0.0266 0.0269 0.0277 0.0278 0.0273 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.74 2.78 2.61 2.82 4.29 6.63 7.70 -
P/RPS 0.40 0.43 0.56 0.61 0.94 1.36 1.69 -61.70%
P/EPS 42.02 73.54 241.67 12.87 13.71 12.80 8.79 183.50%
EY 2.38 1.36 0.41 7.77 7.29 7.81 11.38 -64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.12 1.06 1.14 1.69 2.59 3.06 -49.71%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 20/07/00 20/04/00 -
Price 3.36 3.17 2.87 3.29 3.68 6.77 7.65 -
P/RPS 0.50 0.49 0.61 0.71 0.81 1.39 1.68 -55.39%
P/EPS 51.53 83.86 265.74 15.02 11.76 13.07 8.73 226.25%
EY 1.94 1.19 0.38 6.66 8.50 7.65 11.45 -69.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.16 1.33 1.45 2.65 3.04 -42.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment