[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 14.39%
YoY- -378.33%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 21,628 17,558 15,697 13,860 14,312 23,240 24,441 -7.83%
PBT -5,316 245 -6,037 -6,818 -7,916 3,003 1,677 -
Tax 216 218 284 284 284 287 278 -15.49%
NP -5,100 463 -5,753 -6,534 -7,632 3,290 1,956 -
-
NP to SH -5,100 463 -5,753 -6,534 -7,632 2,661 1,117 -
-
Tax Rate - -88.98% - - - -9.56% -16.58% -
Total Cost 26,728 17,095 21,450 20,394 21,944 19,950 22,485 12.22%
-
Net Worth 64,868 66,626 62,601 63,555 64,715 67,084 64,805 0.06%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 64,868 66,626 62,601 63,555 64,715 67,084 64,805 0.06%
NOSH 111,842 112,926 111,787 111,501 111,578 111,806 111,733 0.06%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -23.58% 2.64% -36.65% -47.14% -53.33% 14.16% 8.00% -
ROE -7.86% 0.69% -9.19% -10.28% -11.79% 3.97% 1.72% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 19.34 15.55 14.04 12.43 12.83 20.79 21.87 -7.87%
EPS -4.56 0.41 -5.15 -5.86 -6.84 2.38 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.56 0.57 0.58 0.60 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 111,393
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 7.26 5.89 5.27 4.65 4.80 7.80 8.21 -7.87%
EPS -1.71 0.16 -1.93 -2.19 -2.56 0.89 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.2237 0.2102 0.2134 0.2173 0.2252 0.2176 0.06%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.87 0.88 0.81 0.84 0.865 0.89 1.00 -
P/RPS 4.50 5.66 5.77 6.76 6.74 4.28 4.57 -1.02%
P/EPS -19.08 214.63 -15.74 -14.33 -12.65 37.39 100.00 -
EY -5.24 0.47 -6.35 -6.98 -7.91 2.67 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.49 1.45 1.47 1.49 1.48 1.72 -8.72%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/05/14 28/02/14 29/11/13 30/08/13 21/05/13 27/02/13 28/11/12 -
Price 0.86 0.87 0.82 0.745 0.955 0.90 0.90 -
P/RPS 4.45 5.60 5.84 5.99 7.45 4.33 4.11 5.44%
P/EPS -18.86 212.20 -15.93 -12.71 -13.96 37.82 90.00 -
EY -5.30 0.47 -6.28 -7.87 -7.16 2.64 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.47 1.46 1.31 1.65 1.50 1.55 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment