[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 28.88%
YoY- 491.14%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 27,145 71,946 66,974 62,836 59,368 58,400 56,770 -38.76%
PBT 2,097 11,542 9,742 5,216 4,288 4,446 3,220 -24.80%
Tax 15,861 -249 -16 -28 365 152 292 1323.87%
NP 17,958 11,293 9,726 5,188 4,653 4,598 3,512 195.92%
-
NP to SH 16,394 8,438 7,380 4,240 3,290 3,026 2,446 254.25%
-
Tax Rate -756.37% 2.16% 0.16% 0.54% -8.51% -3.42% -9.07% -
Total Cost 9,187 60,653 57,248 57,648 54,715 53,801 53,258 -68.91%
-
Net Worth 67,002 56,927 53,672 51,326 50,297 49,201 47,808 25.15%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 67,002 56,927 53,672 51,326 50,297 49,201 47,808 25.15%
NOSH 111,670 111,622 111,818 111,578 111,773 111,822 111,181 0.29%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 66.16% 15.70% 14.52% 8.26% 7.84% 7.87% 6.19% -
ROE 24.47% 14.82% 13.75% 8.26% 6.54% 6.15% 5.12% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.31 64.46 59.90 56.32 53.11 52.23 51.06 -38.94%
EPS 14.68 7.56 6.60 3.80 2.92 2.71 2.20 253.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.51 0.48 0.46 0.45 0.44 0.43 24.79%
Adjusted Per Share Value based on latest NOSH - 111,578
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.11 24.15 22.48 21.09 19.93 19.61 19.06 -38.78%
EPS 5.50 2.83 2.48 1.42 1.10 1.02 0.82 254.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.1911 0.1802 0.1723 0.1689 0.1652 0.1605 25.14%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.56 0.38 0.455 0.46 0.48 0.41 0.42 -
P/RPS 2.30 0.59 0.76 0.82 0.90 0.79 0.82 98.51%
P/EPS 3.81 5.03 6.89 12.11 16.31 15.15 19.09 -65.74%
EY 26.22 19.89 14.51 8.26 6.13 6.60 5.24 191.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.75 0.95 1.00 1.07 0.93 0.98 -3.42%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 -
Price 0.83 0.51 0.43 0.47 0.47 0.48 0.45 -
P/RPS 3.41 0.79 0.72 0.83 0.88 0.92 0.88 146.09%
P/EPS 5.65 6.75 6.52 12.37 15.97 17.73 20.45 -57.48%
EY 17.69 14.82 15.35 8.09 6.26 5.64 4.89 135.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 0.90 1.02 1.04 1.09 1.05 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment