[SHCHAN] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 651.29%
YoY- 576.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Revenue 3,352 6,114 17,778 14,402 15,049 11,681 12,110 -22.64%
PBT -1,430 1,113 3,567 1,991 94 -272 -348 32.64%
Tax 71 1 -1 73 71 0 0 -
NP -1,359 1,114 3,566 2,064 165 -272 -348 31.29%
-
NP to SH -1,359 856 2,630 1,494 221 -116 -357 30.63%
-
Tax Rate - -0.09% 0.03% -3.67% -75.53% - - -
Total Cost 4,711 5,000 14,212 12,338 14,884 11,953 12,458 -17.66%
-
Net Worth 63,494 65,589 53,491 47,941 44,199 51,753 53,549 3.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Net Worth 63,494 65,589 53,491 47,941 44,199 51,753 53,549 3.46%
NOSH 111,393 111,168 111,440 111,492 110,499 89,230 111,562 -0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
NP Margin -40.54% 18.22% 20.06% 14.33% 1.10% -2.33% -2.87% -
ROE -2.14% 1.31% 4.92% 3.12% 0.50% -0.22% -0.67% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
RPS 3.01 5.50 15.95 12.92 13.62 13.09 10.85 -22.60%
EPS -1.22 0.77 2.36 1.34 0.20 -0.13 -0.32 30.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.48 0.43 0.40 0.58 0.48 3.49%
Adjusted Per Share Value based on latest NOSH - 111,492
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
RPS 1.13 2.05 5.97 4.83 5.05 3.92 4.07 -22.59%
EPS -0.46 0.29 0.88 0.50 0.07 -0.04 -0.12 30.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.2202 0.1796 0.1609 0.1484 0.1737 0.1798 3.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 29/06/07 30/06/08 -
Price 0.84 1.09 0.455 0.42 0.40 0.93 0.47 -
P/RPS 27.91 19.82 2.85 3.25 2.94 7.10 4.33 45.13%
P/EPS -68.85 141.56 19.28 31.34 200.00 -715.38 -146.88 -14.05%
EY -1.45 0.71 5.19 3.19 0.50 -0.14 -0.68 16.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.85 0.95 0.98 1.00 1.60 0.98 8.44%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Date 30/08/13 27/08/12 26/08/11 10/08/10 27/08/09 30/08/07 19/08/08 -
Price 0.745 1.14 0.43 0.45 0.28 0.70 0.45 -
P/RPS 24.76 20.73 2.70 3.48 2.06 5.35 4.15 42.90%
P/EPS -61.07 148.05 18.22 33.58 140.00 -538.46 -140.63 -15.35%
EY -1.64 0.68 5.49 2.98 0.71 -0.19 -0.71 18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.93 0.90 1.05 0.70 1.21 0.94 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment