[HENGYUAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 60.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 4,918,456 4,871,840 5,183,516 4,917,213 4,574,576 0 3,187,388 -0.43%
PBT 129,526 176,324 157,490 200,094 127,896 0 93,110 -0.33%
Tax -39,110 -51,792 -45,777 -56,993 -38,558 0 -93,110 0.88%
NP 90,416 124,532 111,713 143,101 89,338 0 0 -100.00%
-
NP to SH 90,416 124,532 111,713 143,101 89,338 0 0 -100.00%
-
Tax Rate 30.19% 29.37% 29.07% 28.48% 30.15% - 100.00% -
Total Cost 4,828,040 4,747,308 5,071,803 4,774,112 4,485,238 0 3,187,388 -0.42%
-
Net Worth 794,964 783,578 783,466 599,325 752,477 1,876,635 1,894,766 0.88%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 794,964 783,578 783,466 599,325 752,477 1,876,635 1,894,766 0.88%
NOSH 299,986 300,221 300,040 299,662 299,791 302,195 302,195 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.84% 2.56% 2.16% 2.91% 1.95% 0.00% 0.00% -
ROE 11.37% 15.89% 14.26% 23.88% 11.87% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,639.56 1,622.75 1,727.60 1,640.92 1,525.92 0.00 1,054.74 -0.44%
EPS 30.14 41.48 37.24 47.71 29.80 0.00 22.80 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.61 2.6112 2.00 2.51 6.21 6.27 0.87%
Adjusted Per Share Value based on latest NOSH - 299,481
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,639.49 1,623.95 1,727.84 1,639.07 1,524.86 0.00 1,062.46 -0.43%
EPS 30.14 41.51 37.24 47.70 29.78 0.00 22.80 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6499 2.6119 2.6116 1.9978 2.5083 6.2555 6.3159 0.88%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.68 3.58 3.82 3.88 4.40 4.20 0.00 -
P/RPS 0.22 0.22 0.22 0.24 0.29 0.00 0.00 -100.00%
P/EPS 12.21 8.63 10.26 8.12 14.77 0.00 0.00 -100.00%
EY 8.19 11.59 9.75 12.31 6.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.37 1.46 1.94 1.75 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/09/01 17/05/01 02/05/01 24/11/00 24/08/00 12/07/00 23/02/00 -
Price 3.72 3.82 3.88 3.78 4.34 4.44 4.68 -
P/RPS 0.23 0.24 0.22 0.23 0.28 0.00 0.44 0.66%
P/EPS 12.34 9.21 10.42 7.92 14.56 0.00 20.53 0.51%
EY 8.10 10.86 9.60 12.63 6.87 0.00 4.87 -0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 1.49 1.89 1.73 0.71 0.75 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment