[HENGYUAN] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 140.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,459,228 1,217,960 5,183,516 3,687,910 2,287,288 0 3,187,388 0.26%
PBT 64,763 44,081 157,490 150,071 63,948 0 93,110 0.36%
Tax -19,555 -12,948 -45,777 -42,745 -19,279 0 -93,110 1.59%
NP 45,208 31,133 111,713 107,326 44,669 0 0 -100.00%
-
NP to SH 45,208 31,133 111,713 107,326 44,669 0 0 -100.00%
-
Tax Rate 30.19% 29.37% 29.07% 28.48% 30.15% - 100.00% -
Total Cost 2,414,020 1,186,827 5,071,803 3,580,584 2,242,619 0 3,187,388 0.28%
-
Net Worth 794,964 783,578 783,466 599,325 752,477 1,876,635 1,894,766 0.88%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 794,964 783,578 783,466 599,325 752,477 1,876,635 1,894,766 0.88%
NOSH 299,986 300,221 300,040 299,662 299,791 302,195 302,195 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.84% 2.56% 2.16% 2.91% 1.95% 0.00% 0.00% -
ROE 5.69% 3.97% 14.26% 17.91% 5.94% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 819.78 405.69 1,727.60 1,230.69 762.96 0.00 1,054.74 0.25%
EPS 15.07 10.37 37.24 35.78 14.90 0.00 22.80 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.61 2.6112 2.00 2.51 6.21 6.27 0.87%
Adjusted Per Share Value based on latest NOSH - 299,481
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 819.74 405.99 1,727.84 1,229.30 762.43 0.00 1,062.46 0.26%
EPS 15.07 10.38 37.24 35.78 14.89 0.00 22.80 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6499 2.6119 2.6116 1.9978 2.5083 6.2555 6.3159 0.88%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.68 3.58 3.82 3.88 4.40 4.20 0.00 -
P/RPS 0.45 0.88 0.22 0.32 0.58 0.00 0.00 -100.00%
P/EPS 24.42 34.52 10.26 10.83 29.53 0.00 0.00 -100.00%
EY 4.10 2.90 9.75 9.23 3.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.37 1.46 1.94 1.75 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/09/01 17/05/01 02/05/01 24/11/00 24/08/00 12/07/00 23/02/00 -
Price 3.72 3.82 3.88 3.78 4.34 4.44 4.68 -
P/RPS 0.45 0.94 0.22 0.31 0.57 0.00 0.44 -0.02%
P/EPS 24.68 36.84 10.42 10.55 29.13 0.00 20.53 -0.18%
EY 4.05 2.71 9.60 9.48 3.43 0.00 4.87 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 1.49 1.89 1.73 0.71 0.75 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment