[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -41.28%
YoY- -91.17%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 30,696 32,422 31,765 33,286 34,516 42,677 47,513 0.44%
PBT -760 -4,255 696 1,490 2,528 9,004 9,632 -
Tax 760 4,255 -196 -210 -348 106 -153 -
NP 0 0 500 1,280 2,180 9,110 9,478 -
-
NP to SH -884 -4,569 500 1,280 2,180 9,110 9,478 -
-
Tax Rate - - 28.16% 14.09% 13.77% -1.18% 1.59% -
Total Cost 30,696 32,422 31,265 32,006 32,336 33,567 38,034 0.21%
-
Net Worth 75,278 75,703 79,166 79,304 78,645 78,257 77,452 0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 75,278 75,703 79,166 79,304 78,645 78,257 77,452 0.02%
NOSH 69,062 69,452 69,444 69,565 68,987 69,254 69,153 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 1.57% 3.85% 6.32% 21.35% 19.95% -
ROE -1.17% -6.04% 0.63% 1.61% 2.77% 11.64% 12.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.45 46.68 45.74 47.85 50.03 61.62 68.71 0.44%
EPS -1.28 -6.58 0.72 1.84 3.16 13.29 13.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.14 1.14 1.14 1.13 1.12 0.02%
Adjusted Per Share Value based on latest NOSH - 67,857
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.42 14.17 13.89 14.55 15.09 18.66 20.77 0.44%
EPS -0.39 -2.00 0.22 0.56 0.95 3.98 4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.331 0.3461 0.3467 0.3438 0.3421 0.3386 0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.51 0.68 1.00 1.31 1.95 0.00 -
P/RPS 1.26 1.09 1.49 2.09 2.62 3.16 0.00 -100.00%
P/EPS -43.75 -7.75 94.44 54.35 41.46 14.82 0.00 -100.00%
EY -2.29 -12.90 1.06 1.84 2.41 6.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.60 0.88 1.15 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 30/05/00 25/02/00 -
Price 1.03 0.58 0.61 0.92 1.31 1.62 2.00 -
P/RPS 2.32 1.24 1.33 1.92 2.62 2.63 2.91 0.23%
P/EPS -80.47 -8.82 84.72 50.00 41.46 12.32 14.59 -
EY -1.24 -11.34 1.18 2.00 2.41 8.12 6.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.53 0.54 0.81 1.15 1.43 1.79 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment