[TURIYA] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -1013.8%
YoY- -150.15%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 30,377 29,950 30,696 32,422 31,765 33,286 34,516 -8.14%
PBT -661 194 -760 -4,255 696 1,490 2,528 -
Tax 661 -120 760 4,255 -196 -210 -348 -
NP 0 74 0 0 500 1,280 2,180 -
-
NP to SH -754 74 -884 -4,569 500 1,280 2,180 -
-
Tax Rate - 61.86% - - 28.16% 14.09% 13.77% -
Total Cost 30,377 29,876 30,696 32,422 31,265 32,006 32,336 -4.06%
-
Net Worth 75,466 80,660 75,278 75,703 79,166 79,304 78,645 -2.70%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,466 80,660 75,278 75,703 79,166 79,304 78,645 -2.70%
NOSH 69,876 73,999 69,062 69,452 69,444 69,565 68,987 0.85%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.25% 0.00% 0.00% 1.57% 3.85% 6.32% -
ROE -1.00% 0.09% -1.17% -6.04% 0.63% 1.61% 2.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 43.47 40.47 44.45 46.68 45.74 47.85 50.03 -8.92%
EPS -1.08 0.10 -1.28 -6.58 0.72 1.84 3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 1.09 1.14 1.14 1.14 -3.53%
Adjusted Per Share Value based on latest NOSH - 69,438
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.28 13.09 13.42 14.17 13.89 14.55 15.09 -8.14%
EPS -0.33 0.03 -0.39 -2.00 0.22 0.56 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3526 0.3291 0.331 0.3461 0.3467 0.3438 -2.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.18 0.56 0.51 0.68 1.00 1.31 -
P/RPS 2.53 2.92 1.26 1.09 1.49 2.09 2.62 -2.29%
P/EPS -101.85 1,180.00 -43.75 -7.75 94.44 54.35 41.46 -
EY -0.98 0.08 -2.29 -12.90 1.06 1.84 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.08 0.51 0.47 0.60 0.88 1.15 -7.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 -
Price 0.94 1.18 1.03 0.58 0.61 0.92 1.31 -
P/RPS 2.16 2.92 2.32 1.24 1.33 1.92 2.62 -12.04%
P/EPS -87.04 1,180.00 -80.47 -8.82 84.72 50.00 41.46 -
EY -1.15 0.08 -1.24 -11.34 1.18 2.00 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.08 0.94 0.53 0.54 0.81 1.15 -16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment