[JTIASA] QoQ Annualized Quarter Result on 31-Jul-2000 [#1]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -40.97%
YoY- -8.48%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 621,471 644,592 695,534 705,356 733,361 738,300 770,130 0.21%
PBT -19,157 37,170 70,564 90,652 129,813 134,018 149,484 -
Tax 19,157 -36,253 -44,214 -42,188 -47,713 -59,180 -61,016 -
NP 0 917 26,350 48,464 82,100 74,838 88,468 -
-
NP to SH -39,102 917 26,350 48,464 82,100 74,838 88,468 -
-
Tax Rate - 97.53% 62.66% 46.54% 36.76% 44.16% 40.82% -
Total Cost 621,471 643,674 669,184 656,892 651,261 663,461 681,662 0.09%
-
Net Worth 833,870 1,087,039 908,234 915,744 901,788 888,474 870,592 0.04%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - 14,002 - - -
Div Payout % - - - - 17.06% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 833,870 1,087,039 908,234 915,744 901,788 888,474 870,592 0.04%
NOSH 277,033 343,999 280,319 281,767 280,058 282,055 281,745 0.01%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.14% 3.79% 6.87% 11.20% 10.14% 11.49% -
ROE -4.69% 0.08% 2.90% 5.29% 9.10% 8.42% 10.16% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 224.33 187.38 248.12 250.33 261.86 261.76 273.34 0.20%
EPS -14.10 0.27 9.40 17.20 29.10 26.53 31.40 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.01 3.16 3.24 3.25 3.22 3.15 3.09 0.02%
Adjusted Per Share Value based on latest NOSH - 281,767
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 64.20 66.59 71.85 72.86 75.76 76.27 79.56 0.21%
EPS -4.04 0.09 2.72 5.01 8.48 7.73 9.14 -
DPS 0.00 0.00 0.00 0.00 1.45 0.00 0.00 -
NAPS 0.8614 1.1229 0.9382 0.946 0.9316 0.9178 0.8993 0.04%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.89 1.01 1.17 1.35 2.00 2.17 0.00 -
P/RPS 0.40 0.54 0.47 0.54 0.76 0.83 0.00 -100.00%
P/EPS -6.31 378.75 12.45 7.85 6.82 8.18 0.00 -100.00%
EY -15.86 0.26 8.03 12.74 14.66 12.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.30 0.32 0.36 0.42 0.62 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 30/03/00 30/12/99 -
Price 0.82 0.88 1.10 1.26 1.38 2.13 0.00 -
P/RPS 0.37 0.47 0.44 0.50 0.53 0.81 0.00 -100.00%
P/EPS -5.81 330.00 11.70 7.33 4.71 8.03 0.00 -100.00%
EY -17.21 0.30 8.55 13.65 21.24 12.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 3.62 0.00 0.00 -
P/NAPS 0.27 0.28 0.34 0.39 0.43 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment