[JTIASA] YoY Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -58.12%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 163,494 112,509 135,677 168,660 0 -100.00%
PBT 12,186 -23,277 -7,402 25,772 0 -100.00%
Tax -316 23,277 7,402 -13,877 0 -100.00%
NP 11,870 0 0 11,895 0 -100.00%
-
NP to SH 11,870 -23,372 -12,484 11,895 0 -100.00%
-
Tax Rate 2.59% - - 53.85% - -
Total Cost 151,624 112,509 135,677 156,765 0 -100.00%
-
Net Worth 711,674 736,083 876,654 892,125 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 711,674 736,083 876,654 892,125 0 -100.00%
NOSH 262,610 268,643 277,422 283,214 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.26% 0.00% 0.00% 7.05% 0.00% -
ROE 1.67% -3.18% -1.42% 1.33% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 62.26 41.88 48.91 59.55 0.00 -100.00%
EPS 4.52 -8.70 -4.50 4.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.74 3.16 3.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 283,214
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 16.89 11.62 14.02 17.42 0.00 -100.00%
EPS 1.23 -2.41 -1.29 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7352 0.7604 0.9056 0.9216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.98 0.64 1.01 2.17 0.00 -
P/RPS 1.57 1.53 2.07 3.64 0.00 -100.00%
P/EPS 21.68 -7.36 -22.44 51.67 0.00 -100.00%
EY 4.61 -13.59 -4.46 1.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.32 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 28/03/02 28/03/01 30/03/00 - -
Price 0.90 0.65 0.88 2.13 0.00 -
P/RPS 1.45 1.55 1.80 3.58 0.00 -100.00%
P/EPS 19.91 -7.47 -19.56 50.71 0.00 -100.00%
EY 5.02 -13.38 -5.11 1.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.28 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment