[TCHONG] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.91%
YoY- 29.12%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,607,388 1,578,164 1,174,644 1,168,232 1,176,716 1,161,332 852,586 -0.64%
PBT 167,204 141,780 140,331 154,721 166,652 204,868 373,082 0.81%
Tax -48,340 -43,012 -25,841 -32,069 -28,984 -25,440 -61,234 0.24%
NP 118,864 98,768 114,490 122,652 137,668 179,428 311,848 0.98%
-
NP to SH 118,864 98,768 114,490 122,652 137,668 179,428 311,848 0.98%
-
Tax Rate 28.91% 30.34% 18.41% 20.73% 17.39% 12.42% 16.41% -
Total Cost 1,488,524 1,479,396 1,060,154 1,045,580 1,039,048 981,904 540,738 -1.02%
-
Net Worth 806,769 780,801 761,021 738,597 715,333 790,018 752,476 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 40,338 - 37,040 - - - - -100.00%
Div Payout % 33.94% - 32.35% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 806,769 780,801 761,021 738,597 715,333 790,018 752,476 -0.07%
NOSH 672,307 667,351 673,470 671,452 674,843 669,507 671,854 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.39% 6.26% 9.75% 10.50% 11.70% 15.45% 36.58% -
ROE 14.73% 12.65% 15.04% 16.61% 19.25% 22.71% 41.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 239.09 236.48 174.42 173.99 174.37 173.46 126.90 -0.64%
EPS 17.68 14.80 17.00 18.27 20.40 26.80 46.40 0.98%
DPS 6.00 0.00 5.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.20 1.17 1.13 1.10 1.06 1.18 1.12 -0.06%
Adjusted Per Share Value based on latest NOSH - 681,029
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 246.58 242.10 180.20 179.21 180.51 178.15 130.79 -0.64%
EPS 18.23 15.15 17.56 18.82 21.12 27.53 47.84 0.98%
DPS 6.19 0.00 5.68 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2376 1.1978 1.1674 1.133 1.0974 1.2119 1.1543 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.25 1.11 1.05 1.29 1.50 1.80 0.00 -
P/RPS 0.52 0.47 0.60 0.74 0.86 1.04 0.00 -100.00%
P/EPS 7.07 7.50 6.18 7.06 7.35 6.72 0.00 -100.00%
EY 14.14 13.33 16.19 14.16 13.60 14.89 0.00 -100.00%
DY 4.80 0.00 5.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 0.95 0.93 1.17 1.42 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 04/04/00 -
Price 1.47 1.25 1.13 1.25 1.38 1.71 1.75 -
P/RPS 0.61 0.53 0.65 0.72 0.79 0.99 1.38 0.83%
P/EPS 8.31 8.45 6.65 6.84 6.76 6.38 3.77 -0.79%
EY 12.03 11.84 15.04 14.61 14.78 15.67 26.52 0.80%
DY 4.08 0.00 4.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.07 1.00 1.14 1.30 1.45 1.56 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment