[TCHONG] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -23.27%
YoY- 76.05%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,578,164 1,174,644 1,168,232 1,176,716 1,161,332 852,586 858,482 -0.61%
PBT 141,780 140,331 154,721 166,652 204,868 373,082 102,609 -0.32%
Tax -43,012 -25,841 -32,069 -28,984 -25,440 -61,234 -7,618 -1.74%
NP 98,768 114,490 122,652 137,668 179,428 311,848 94,990 -0.03%
-
NP to SH 98,768 114,490 122,652 137,668 179,428 311,848 94,990 -0.03%
-
Tax Rate 30.34% 18.41% 20.73% 17.39% 12.42% 16.41% 7.42% -
Total Cost 1,479,396 1,060,154 1,045,580 1,039,048 981,904 540,738 763,492 -0.66%
-
Net Worth 780,801 761,021 738,597 715,333 790,018 752,476 673,956 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 37,040 - - - - - -
Div Payout % - 32.35% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 780,801 761,021 738,597 715,333 790,018 752,476 673,956 -0.14%
NOSH 667,351 673,470 671,452 674,843 669,507 671,854 673,956 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.26% 9.75% 10.50% 11.70% 15.45% 36.58% 11.06% -
ROE 12.65% 15.04% 16.61% 19.25% 22.71% 41.44% 14.09% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 236.48 174.42 173.99 174.37 173.46 126.90 127.38 -0.62%
EPS 14.80 17.00 18.27 20.40 26.80 46.40 14.13 -0.04%
DPS 0.00 5.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.10 1.06 1.18 1.12 1.00 -0.15%
Adjusted Per Share Value based on latest NOSH - 666,027
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 242.10 180.20 179.21 180.51 178.15 130.79 131.70 -0.61%
EPS 15.15 17.56 18.82 21.12 27.53 47.84 14.57 -0.03%
DPS 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1978 1.1674 1.133 1.0974 1.2119 1.1543 1.0339 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.05 1.29 1.50 1.80 0.00 0.00 -
P/RPS 0.47 0.60 0.74 0.86 1.04 0.00 0.00 -100.00%
P/EPS 7.50 6.18 7.06 7.35 6.72 0.00 0.00 -100.00%
EY 13.33 16.19 14.16 13.60 14.89 0.00 0.00 -100.00%
DY 0.00 5.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 1.17 1.42 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 04/04/00 17/11/99 -
Price 1.25 1.13 1.25 1.38 1.71 1.75 0.00 -
P/RPS 0.53 0.65 0.72 0.79 0.99 1.38 0.00 -100.00%
P/EPS 8.45 6.65 6.84 6.76 6.38 3.77 0.00 -100.00%
EY 11.84 15.04 14.61 14.78 15.67 26.52 0.00 -100.00%
DY 0.00 4.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 1.14 1.30 1.45 1.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment