[TCHONG] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 20.35%
YoY- -13.66%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,511,512 1,500,585 1,567,508 1,607,388 1,578,164 1,174,644 1,168,232 18.75%
PBT 136,656 152,353 165,921 167,204 141,780 140,331 154,721 -7.95%
Tax -43,932 -43,594 -48,130 -48,340 -43,012 -25,841 -32,069 23.37%
NP 92,724 108,759 117,790 118,864 98,768 114,490 122,652 -17.02%
-
NP to SH 92,724 108,759 117,790 118,864 98,768 114,490 122,652 -17.02%
-
Tax Rate 32.15% 28.61% 29.01% 28.91% 30.34% 18.41% 20.73% -
Total Cost 1,418,788 1,391,826 1,449,717 1,488,524 1,479,396 1,060,154 1,045,580 22.58%
-
Net Worth 866,043 839,189 819,608 806,769 780,801 761,021 738,597 11.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 46,994 - 40,338 - 37,040 - -
Div Payout % - 43.21% - 33.94% - 32.35% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 866,043 839,189 819,608 806,769 780,801 761,021 738,597 11.20%
NOSH 671,351 671,351 671,809 672,307 667,351 673,470 671,452 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.13% 7.25% 7.51% 7.39% 6.26% 9.75% 10.50% -
ROE 10.71% 12.96% 14.37% 14.73% 12.65% 15.04% 16.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 225.14 223.52 233.33 239.09 236.48 174.42 173.99 18.76%
EPS 0.00 16.20 17.53 17.68 14.80 17.00 18.27 -
DPS 0.00 7.00 0.00 6.00 0.00 5.50 0.00 -
NAPS 1.29 1.25 1.22 1.20 1.17 1.13 1.10 11.21%
Adjusted Per Share Value based on latest NOSH - 671,953
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 224.93 223.30 233.26 239.19 234.85 174.80 173.84 18.75%
EPS 13.80 16.18 17.53 17.69 14.70 17.04 18.25 -17.01%
DPS 0.00 6.99 0.00 6.00 0.00 5.51 0.00 -
NAPS 1.2888 1.2488 1.2197 1.2005 1.1619 1.1325 1.0991 11.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.42 1.27 1.25 1.11 1.05 1.29 -
P/RPS 0.67 0.64 0.54 0.52 0.47 0.60 0.74 -6.41%
P/EPS 10.86 8.77 7.24 7.07 7.50 6.18 7.06 33.28%
EY 9.21 11.41 13.81 14.14 13.33 16.19 14.16 -24.95%
DY 0.00 4.93 0.00 4.80 0.00 5.24 0.00 -
P/NAPS 1.16 1.14 1.04 1.04 0.95 0.93 1.17 -0.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 -
Price 1.70 1.42 1.35 1.47 1.25 1.13 1.25 -
P/RPS 0.76 0.64 0.58 0.61 0.53 0.65 0.72 3.67%
P/EPS 12.31 8.77 7.70 8.31 8.45 6.65 6.84 48.00%
EY 8.12 11.41 12.99 12.03 11.84 15.04 14.61 -32.42%
DY 0.00 4.93 0.00 4.08 0.00 4.87 0.00 -
P/NAPS 1.32 1.14 1.11 1.23 1.07 1.00 1.14 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment