[PHB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 0.07%
YoY- 51.39%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,774 11,970 12,468 13,369 14,154 14,956 16,096 -18.76%
PBT -3,060 -3,062 -3,824 -5,252 -6,294 -7,338 -7,188 -43.32%
Tax 0 0 0 1 0 0 0 -
NP -3,060 -3,062 -3,824 -5,251 -6,294 -7,338 -7,188 -43.32%
-
NP to SH -3,060 -3,062 -3,824 -5,251 -6,294 -7,338 -7,188 -43.32%
-
Tax Rate - - - - - - - -
Total Cost 14,834 15,032 16,292 18,620 20,449 22,294 23,284 -25.89%
-
Net Worth 130,815 124,443 124,443 125,525 126,607 127,689 128,772 1.05%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 130,815 124,443 124,443 125,525 126,607 127,689 128,772 1.05%
NOSH 11,475,000 10,821,177 10,821,177 10,821,177 10,821,177 10,821,177 10,821,177 3.97%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -25.99% -25.58% -30.67% -39.28% -44.47% -49.06% -44.66% -
ROE -2.34% -2.46% -3.07% -4.18% -4.97% -5.75% -5.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.10 0.11 0.12 0.12 0.13 0.14 0.15 -23.62%
EPS -0.03 -0.02 -0.04 -0.05 -0.05 -0.06 -0.08 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0115 0.0115 0.0116 0.0117 0.0118 0.0119 -2.81%
Adjusted Per Share Value based on latest NOSH - 7,640,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.15 0.16 0.16 0.17 0.19 0.20 0.21 -20.04%
EPS -0.04 -0.04 -0.05 -0.07 -0.08 -0.10 -0.09 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0163 0.0163 0.0164 0.0166 0.0167 0.0169 0.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.005 0.005 0.005 0.005 0.01 0.005 0.005 -
P/RPS 4.87 4.52 4.34 4.05 7.64 3.62 3.36 27.98%
P/EPS -18.75 -17.67 -14.15 -10.30 -17.19 -7.37 -7.53 83.40%
EY -5.33 -5.66 -7.07 -9.71 -5.82 -13.56 -13.29 -45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.43 0.43 0.85 0.42 0.42 3.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 20/08/24 28/05/24 28/02/24 28/11/23 22/08/23 26/05/23 -
Price 0.01 0.005 0.005 0.01 0.005 0.005 0.005 -
P/RPS 9.75 4.52 4.34 8.09 3.82 3.62 3.36 103.04%
P/EPS -37.50 -17.67 -14.15 -20.61 -8.60 -7.37 -7.53 190.77%
EY -2.67 -5.66 -7.07 -4.85 -11.63 -13.56 -13.29 -65.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.43 0.43 0.86 0.43 0.42 0.42 63.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment