[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 1.15%
YoY- 30.63%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 4,475,599 4,409,678 4,398,490 4,426,016 4,076,896 4,007,174 4,016,536 7.48%
PBT 728,883 735,878 746,790 738,964 568,667 564,145 556,314 19.75%
Tax -159,698 -167,890 -170,558 -169,152 -119,726 -110,052 -104,866 32.39%
NP 569,185 567,988 576,232 569,812 448,941 454,093 451,448 16.72%
-
NP to SH 545,209 545,800 557,708 551,364 438,141 430,996 426,934 17.72%
-
Tax Rate 21.91% 22.81% 22.84% 22.89% 21.05% 19.51% 18.85% -
Total Cost 3,906,414 3,841,690 3,822,258 3,856,204 3,627,955 3,553,081 3,565,088 6.29%
-
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 186,152 124,101 - - 155,106 103,404 - -
Div Payout % 34.14% 22.74% - - 35.40% 23.99% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
NOSH 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 12.72% 12.88% 13.10% 12.87% 11.01% 11.33% 11.24% -
ROE 14.46% 14.60% 15.50% 15.59% 12.90% 12.86% 13.17% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 288.51 284.26 283.55 285.35 262.85 258.35 258.96 7.47%
EPS 35.15 35.19 35.96 35.56 28.25 27.79 27.52 17.73%
DPS 12.00 8.00 0.00 0.00 10.00 6.67 0.00 -
NAPS 2.43 2.41 2.32 2.28 2.19 2.16 2.09 10.58%
Adjusted Per Share Value based on latest NOSH - 1,551,267
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 287.59 283.35 282.63 284.40 261.97 257.49 258.09 7.48%
EPS 35.03 35.07 35.84 35.43 28.15 27.69 27.43 17.72%
DPS 11.96 7.97 0.00 0.00 9.97 6.64 0.00 -
NAPS 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 2.083 10.59%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 4.24 4.20 4.00 3.65 3.56 3.41 3.53 -
P/RPS 1.47 1.48 1.41 1.28 1.35 1.32 1.36 5.32%
P/EPS 12.06 11.94 11.13 10.27 12.60 12.27 12.82 -3.99%
EY 8.29 8.38 8.99 9.74 7.93 8.15 7.80 4.14%
DY 2.83 1.90 0.00 0.00 2.81 1.96 0.00 -
P/NAPS 1.74 1.74 1.72 1.60 1.63 1.58 1.69 1.96%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 -
Price 4.19 4.29 3.91 3.50 3.68 3.41 3.51 -
P/RPS 1.45 1.51 1.38 1.23 1.40 1.32 1.36 4.36%
P/EPS 11.92 12.19 10.88 9.85 13.03 12.27 12.75 -4.39%
EY 8.39 8.20 9.20 10.16 7.68 8.15 7.84 4.62%
DY 2.86 1.86 0.00 0.00 2.72 1.96 0.00 -
P/NAPS 1.72 1.78 1.69 1.54 1.68 1.58 1.68 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment