[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2023 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 1.66%
YoY- 6.9%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 4,409,678 4,398,490 4,426,016 4,076,896 4,007,174 4,016,536 4,119,504 4.64%
PBT 735,878 746,790 738,964 568,667 564,145 556,314 546,828 21.91%
Tax -167,890 -170,558 -169,152 -119,726 -110,052 -104,866 -93,172 48.13%
NP 567,988 576,232 569,812 448,941 454,093 451,448 453,656 16.18%
-
NP to SH 545,800 557,708 551,364 438,141 430,996 426,934 428,700 17.48%
-
Tax Rate 22.81% 22.84% 22.89% 21.05% 19.51% 18.85% 17.04% -
Total Cost 3,841,690 3,822,258 3,856,204 3,627,955 3,553,081 3,565,088 3,665,848 3.17%
-
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 124,101 - - 155,106 103,404 - - -
Div Payout % 22.74% - - 35.40% 23.99% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
NOSH 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 0.01%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.88% 13.10% 12.87% 11.01% 11.33% 11.24% 11.01% -
ROE 14.60% 15.50% 15.59% 12.90% 12.86% 13.17% 13.29% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 284.26 283.55 285.35 262.85 258.35 258.96 265.60 4.63%
EPS 35.19 35.96 35.56 28.25 27.79 27.52 27.64 17.48%
DPS 8.00 0.00 0.00 10.00 6.67 0.00 0.00 -
NAPS 2.41 2.32 2.28 2.19 2.16 2.09 2.08 10.32%
Adjusted Per Share Value based on latest NOSH - 1,551,063
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 283.35 282.63 284.40 261.97 257.49 258.09 264.70 4.64%
EPS 35.07 35.84 35.43 28.15 27.69 27.43 27.55 17.47%
DPS 7.97 0.00 0.00 9.97 6.64 0.00 0.00 -
NAPS 2.4023 2.3124 2.2724 2.1827 2.1528 2.083 2.073 10.33%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 4.20 4.00 3.65 3.56 3.41 3.53 3.26 -
P/RPS 1.48 1.41 1.28 1.35 1.32 1.36 1.23 13.14%
P/EPS 11.94 11.13 10.27 12.60 12.27 12.82 11.79 0.84%
EY 8.38 8.99 9.74 7.93 8.15 7.80 8.48 -0.78%
DY 1.90 0.00 0.00 2.81 1.96 0.00 0.00 -
P/NAPS 1.74 1.72 1.60 1.63 1.58 1.69 1.57 7.10%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 -
Price 4.29 3.91 3.50 3.68 3.41 3.51 3.40 -
P/RPS 1.51 1.38 1.23 1.40 1.32 1.36 1.28 11.65%
P/EPS 12.19 10.88 9.85 13.03 12.27 12.75 12.30 -0.59%
EY 8.20 9.20 10.16 7.68 8.15 7.84 8.13 0.57%
DY 1.86 0.00 0.00 2.72 1.96 0.00 0.00 -
P/NAPS 1.78 1.69 1.54 1.68 1.58 1.68 1.63 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment