[SCIENTX] QoQ TTM Result on 31-Jan-2024 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 7.41%
YoY- 17.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 4,478,514 4,475,599 4,378,774 4,267,873 4,153,524 4,076,896 4,116,676 5.75%
PBT 719,674 728,883 697,467 663,905 616,701 568,667 596,677 13.24%
Tax -158,710 -159,698 -163,105 -152,572 -138,721 -119,726 -125,254 17.01%
NP 560,964 569,185 534,362 511,333 477,980 448,941 471,423 12.23%
-
NP to SH 535,974 545,209 524,244 503,528 468,807 438,141 448,231 12.59%
-
Tax Rate 22.05% 21.91% 23.39% 22.98% 22.49% 21.05% 20.99% -
Total Cost 3,917,550 3,906,414 3,844,412 3,756,540 3,675,544 3,627,955 3,645,253 4.89%
-
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 186,152 186,152 170,629 155,106 155,106 155,106 155,103 12.87%
Div Payout % 34.73% 34.14% 32.55% 30.80% 33.09% 35.40% 34.60% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
NOSH 1,551,338 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 12.53% 12.72% 12.20% 11.98% 11.51% 11.01% 11.45% -
ROE 13.76% 14.46% 14.02% 13.99% 13.26% 12.90% 13.38% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 288.69 288.51 282.27 275.13 267.79 262.85 265.41 5.73%
EPS 34.55 35.15 33.79 32.46 30.22 28.25 28.90 12.58%
DPS 12.00 12.00 11.00 10.00 10.00 10.00 10.00 12.86%
NAPS 2.51 2.43 2.41 2.32 2.28 2.19 2.16 10.47%
Adjusted Per Share Value based on latest NOSH - 1,551,267
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 287.77 287.59 281.36 274.24 266.89 261.97 264.52 5.75%
EPS 34.44 35.03 33.69 32.35 30.12 28.15 28.80 12.60%
DPS 11.96 11.96 10.96 9.97 9.97 9.97 9.97 12.83%
NAPS 2.502 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 10.49%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 4.46 4.24 4.20 4.00 3.65 3.56 3.41 -
P/RPS 1.54 1.47 1.49 1.45 1.36 1.35 1.28 13.05%
P/EPS 12.91 12.06 12.43 12.32 12.08 12.60 11.80 6.14%
EY 7.75 8.29 8.05 8.12 8.28 7.93 8.47 -5.72%
DY 2.69 2.83 2.62 2.50 2.74 2.81 2.93 -5.51%
P/NAPS 1.78 1.74 1.74 1.72 1.60 1.63 1.58 8.23%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 -
Price 4.51 4.19 4.29 3.91 3.60 3.68 3.41 -
P/RPS 1.56 1.45 1.52 1.42 1.34 1.40 1.28 14.02%
P/EPS 13.05 11.92 12.69 12.05 11.91 13.03 11.80 6.91%
EY 7.66 8.39 7.88 8.30 8.40 7.68 8.47 -6.45%
DY 2.66 2.86 2.56 2.56 2.78 2.72 2.93 -6.21%
P/NAPS 1.80 1.72 1.78 1.69 1.58 1.68 1.58 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment