[MALPAC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 700.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 53,808 59,130 77,414 111,536 40,404 58,740 50,532 -0.06%
PBT 32,632 109,569 165,134 362,608 -60,457 -65,180 27,526 -0.17%
Tax -4,770 -4,186 -3,916 -3,944 60,457 65,180 98 -
NP 27,862 105,382 161,218 358,664 0 0 27,624 -0.00%
-
NP to SH 27,862 105,382 161,218 358,664 -59,692 -65,082 27,624 -0.00%
-
Tax Rate 14.62% 3.82% 2.37% 1.09% - - -0.36% -
Total Cost 25,946 -46,252 -83,804 -247,128 40,404 58,740 22,908 -0.12%
-
Net Worth 96,493 147,558 149,023 157,986 68,224 80,650 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 96,493 147,558 149,023 157,986 68,224 80,650 0 -100.00%
NOSH 74,998 75,001 74,999 75,002 75,004 75,003 74,983 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 51.78% 178.22% 208.25% 321.57% 0.00% 0.00% 54.67% -
ROE 28.87% 71.42% 108.18% 227.02% -87.49% -80.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.75 78.84 103.22 148.71 53.87 78.32 67.39 -0.06%
EPS 37.15 140.51 214.96 478.20 -79.59 -86.77 36.84 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2866 1.9674 1.987 2.1064 0.9096 1.0753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,002
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.74 78.84 103.22 148.71 53.87 78.32 67.38 -0.06%
EPS 37.15 140.51 214.96 478.22 -79.59 -86.78 36.83 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2866 1.9674 1.987 2.1065 0.9097 1.0753 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.20 1.76 2.74 0.00 0.00 0.00 -
P/RPS 1.48 1.52 1.71 1.84 0.00 0.00 0.00 -100.00%
P/EPS 2.85 0.85 0.82 0.57 0.00 0.00 0.00 -100.00%
EY 35.05 117.09 122.14 174.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.89 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 25/08/00 02/05/00 29/02/00 25/11/99 - -
Price 1.02 1.17 1.62 2.39 2.80 0.00 0.00 -
P/RPS 1.42 1.48 1.57 1.61 5.20 0.00 0.00 -100.00%
P/EPS 2.75 0.83 0.75 0.50 -3.52 0.00 0.00 -100.00%
EY 36.42 120.09 132.69 200.08 -28.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.59 0.82 1.13 3.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment