[MALPAC] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -55.05%
YoY- 483.62%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 17,508 53,808 59,130 77,414 111,536 40,404 58,740 1.23%
PBT 57,664 32,632 109,569 165,134 362,608 -60,457 -65,180 -
Tax -57,664 -4,770 -4,186 -3,916 -3,944 60,457 65,180 -
NP 0 27,862 105,382 161,218 358,664 0 0 -
-
NP to SH -57,728 27,862 105,382 161,218 358,664 -59,692 -65,082 0.12%
-
Tax Rate 100.00% 14.62% 3.82% 2.37% 1.09% - - -
Total Cost 17,508 25,946 -46,252 -83,804 -247,128 40,404 58,740 1.23%
-
Net Worth 82,128 96,493 147,558 149,023 157,986 68,224 80,650 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 82,128 96,493 147,558 149,023 157,986 68,224 80,650 -0.01%
NOSH 75,010 74,998 75,001 74,999 75,002 75,004 75,003 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 51.78% 178.22% 208.25% 321.57% 0.00% 0.00% -
ROE -70.29% 28.87% 71.42% 108.18% 227.02% -87.49% -80.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.34 71.75 78.84 103.22 148.71 53.87 78.32 1.23%
EPS -76.96 37.15 140.51 214.96 478.20 -79.59 -86.77 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0949 1.2866 1.9674 1.987 2.1064 0.9096 1.0753 -0.01%
Adjusted Per Share Value based on latest NOSH - 74,975
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.34 71.74 78.84 103.22 148.71 53.87 78.32 1.23%
EPS -76.97 37.15 140.51 214.96 478.22 -79.59 -86.78 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0951 1.2866 1.9674 1.987 2.1065 0.9097 1.0753 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.06 1.20 1.76 2.74 0.00 0.00 -
P/RPS 3.43 1.48 1.52 1.71 1.84 0.00 0.00 -100.00%
P/EPS -1.04 2.85 0.85 0.82 0.57 0.00 0.00 -100.00%
EY -96.20 35.05 117.09 122.14 174.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.61 0.89 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 25/08/00 02/05/00 29/02/00 25/11/99 -
Price 0.90 1.02 1.17 1.62 2.39 2.80 0.00 -
P/RPS 3.86 1.42 1.48 1.57 1.61 5.20 0.00 -100.00%
P/EPS -1.17 2.75 0.83 0.75 0.50 -3.52 0.00 -100.00%
EY -85.51 36.42 120.09 132.69 200.08 -28.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.59 0.82 1.13 3.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment