[MALPAC] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 863.96%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,238 5,641 10,823 27,884 11,622 18,735 0 -100.00%
PBT -49,546 -389 -8,085 90,652 -11,763 -62,647 0 -100.00%
Tax 49,546 389 8,085 -986 11,763 62,647 0 -100.00%
NP 0 0 0 89,666 0 0 0 -
-
NP to SH -51,175 -1,571 -9,057 89,666 -11,737 -62,621 0 -100.00%
-
Tax Rate - - - 1.09% - - - -
Total Cost 3,238 5,641 10,823 -61,782 11,622 18,735 0 -100.00%
-
Net Worth 96,499 147,884 148,975 157,986 69,814 80,652 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 96,499 147,884 148,975 157,986 69,814 80,652 0 -100.00%
NOSH 75,003 75,167 74,975 75,002 74,996 75,004 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 321.57% 0.00% 0.00% 0.00% -
ROE -53.03% -1.06% -6.08% 56.76% -16.81% -77.64% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.32 7.50 14.44 37.18 15.50 24.98 0.00 -100.00%
EPS -68.23 -2.09 -12.08 119.55 -15.65 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2866 1.9674 1.987 2.1064 0.9309 1.0753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,002
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.32 7.52 14.43 37.18 15.50 24.98 0.00 -100.00%
EPS -68.23 -2.09 -12.08 119.55 -15.65 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2867 1.9718 1.9863 2.1065 0.9309 1.0754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.20 1.76 2.74 0.00 0.00 0.00 -
P/RPS 24.55 15.99 12.19 7.37 0.00 0.00 0.00 -100.00%
P/EPS -1.55 -57.42 -14.57 2.29 0.00 0.00 0.00 -100.00%
EY -64.37 -1.74 -6.86 43.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.89 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 25/08/00 02/05/00 29/02/00 25/11/99 - -
Price 1.02 1.17 1.62 2.39 2.80 0.00 0.00 -
P/RPS 23.63 15.59 11.22 6.43 18.07 0.00 0.00 -100.00%
P/EPS -1.49 -55.98 -13.41 2.00 -17.89 0.00 0.00 -100.00%
EY -66.89 -1.79 -7.46 50.02 -5.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.59 0.82 1.13 3.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment