[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
04-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 162.26%
YoY- -21.69%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 37,248 59,265 51,790 53,866 51,232 53,276 49,662 -17.43%
PBT -7,012 71 -1,341 818 488 1,088 717 -
Tax 948 2 -41 -262 -276 -204 -492 -
NP -6,064 73 -1,382 556 212 884 225 -
-
NP to SH -6,064 73 -1,382 556 212 884 225 -
-
Tax Rate - -2.82% - 32.03% 56.56% 18.75% 68.62% -
Total Cost 43,312 59,192 53,173 53,310 51,020 52,392 49,437 -8.43%
-
Net Worth 21,745 23,116 22,354 23,475 22,377 60,385 59,462 -48.83%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,745 23,116 22,354 23,475 22,377 60,385 59,462 -48.83%
NOSH 62,131 60,833 62,095 61,777 58,888 62,253 62,592 -0.49%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -16.28% 0.12% -2.67% 1.03% 0.41% 1.66% 0.45% -
ROE -27.89% 0.32% -6.19% 2.37% 0.95% 1.46% 0.38% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 59.95 97.42 83.40 87.19 87.00 85.58 79.34 -17.02%
EPS -9.76 0.12 -2.23 0.90 0.36 1.42 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.38 0.36 0.38 0.38 0.97 0.95 -48.57%
Adjusted Per Share Value based on latest NOSH - 62,499
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 5.13 8.17 7.14 7.42 7.06 7.34 6.85 -17.51%
EPS -0.84 0.01 -0.19 0.08 0.03 0.12 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0319 0.0308 0.0324 0.0308 0.0832 0.082 -48.81%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.65 0.395 0.345 0.32 0.34 0.32 0.41 -
P/RPS 2.75 0.41 0.41 0.37 0.39 0.37 0.52 203.23%
P/EPS -16.91 329.17 -15.49 35.56 94.44 22.54 113.89 -
EY -5.92 0.30 -6.45 2.81 1.06 4.44 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 1.04 0.96 0.84 0.89 0.33 0.43 392.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 14/11/13 27/08/13 29/04/13 04/02/13 20/11/12 27/08/12 25/04/12 -
Price 1.25 0.49 0.38 0.34 0.32 0.36 0.40 -
P/RPS 2.09 0.50 0.46 0.39 0.37 0.42 0.50 159.26%
P/EPS -12.81 408.33 -17.07 37.78 88.89 25.35 111.11 -
EY -7.81 0.24 -5.86 2.65 1.13 3.94 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.29 1.06 0.89 0.84 0.37 0.42 315.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment