[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -68.26%
YoY- 161.68%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 53,866 51,232 53,276 49,662 53,570 54,136 32,257 40.53%
PBT 818 488 1,088 717 1,244 2,220 -3,596 -
Tax -262 -276 -204 -492 -534 -872 1,177 -
NP 556 212 884 225 710 1,348 -2,419 -
-
NP to SH 556 212 884 225 710 1,348 -2,419 -
-
Tax Rate 32.03% 56.56% 18.75% 68.62% 42.93% 39.28% - -
Total Cost 53,310 51,020 52,392 49,437 52,860 52,788 34,676 33.03%
-
Net Worth 23,475 22,377 60,385 59,462 59,789 59,911 59,075 -45.79%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 23,475 22,377 60,385 59,462 59,789 59,911 59,075 -45.79%
NOSH 61,777 58,888 62,253 62,592 62,280 62,407 62,185 -0.43%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.03% 0.41% 1.66% 0.45% 1.33% 2.49% -7.50% -
ROE 2.37% 0.95% 1.46% 0.38% 1.19% 2.25% -4.09% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 87.19 87.00 85.58 79.34 86.01 86.75 51.87 41.15%
EPS 0.90 0.36 1.42 0.36 1.14 2.16 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.97 0.95 0.96 0.96 0.95 -45.56%
Adjusted Per Share Value based on latest NOSH - 61,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.42 7.06 7.34 6.85 7.38 7.46 4.45 40.39%
EPS 0.08 0.03 0.12 0.03 0.10 0.19 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0308 0.0832 0.082 0.0824 0.0826 0.0814 -45.73%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.32 0.34 0.32 0.41 0.44 0.43 0.53 -
P/RPS 0.37 0.39 0.37 0.52 0.51 0.50 1.02 -48.98%
P/EPS 35.56 94.44 22.54 113.89 38.60 19.91 -13.62 -
EY 2.81 1.06 4.44 0.88 2.59 5.02 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.33 0.43 0.46 0.45 0.56 30.87%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 04/02/13 20/11/12 27/08/12 25/04/12 21/02/12 15/11/11 17/08/11 -
Price 0.34 0.32 0.36 0.40 0.44 0.43 0.46 -
P/RPS 0.39 0.37 0.42 0.50 0.51 0.50 0.89 -42.16%
P/EPS 37.78 88.89 25.35 111.11 38.60 19.91 -11.83 -
EY 2.65 1.13 3.94 0.90 2.59 5.02 -8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.84 0.37 0.42 0.46 0.45 0.48 50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment