[MIECO] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 89.67%
YoY- -361.84%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 317,089 359,068 393,328 381,916 353,294 303,016 351,296 -6.59%
PBT -809 15,278 25,752 -3,750 -34,329 -68,388 -87,928 -95.59%
Tax 0 0 0 -573 -7,513 -10,478 -20,956 -
NP -809 15,278 25,752 -4,323 -41,842 -78,866 -108,884 -96.18%
-
NP to SH -809 15,278 25,752 -4,323 -41,842 -78,866 -108,884 -96.18%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 317,898 343,790 367,576 386,239 395,137 381,882 460,180 -21.83%
-
Net Worth 346,857 344,399 341,249 335,999 309,749 299,249 315,000 6.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 346,857 344,399 341,249 335,999 309,749 299,249 315,000 6.62%
NOSH 867,142 840,000 525,000 525,000 525,000 525,000 525,000 39.68%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.26% 4.25% 6.55% -1.13% -11.84% -26.03% -30.99% -
ROE -0.23% 4.44% 7.55% -1.29% -13.51% -26.35% -34.57% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 36.57 42.75 74.92 72.75 67.29 57.72 66.91 -33.12%
EPS -0.09 1.82 4.92 -0.82 -7.97 -15.02 -20.72 -97.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.65 0.64 0.59 0.57 0.60 -23.66%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 31.71 35.91 39.33 38.19 35.33 30.30 35.13 -6.59%
EPS -0.08 1.53 2.58 -0.43 -4.18 -7.89 -10.89 -96.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3469 0.3444 0.3413 0.336 0.3098 0.2993 0.315 6.63%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.505 0.525 0.87 0.905 0.39 0.24 0.22 -
P/RPS 1.38 1.23 1.16 1.24 0.58 0.42 0.33 159.33%
P/EPS -541.07 28.87 17.74 -109.91 -4.89 -1.60 -1.06 6262.84%
EY -0.18 3.46 5.64 -0.91 -20.44 -62.59 -94.27 -98.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.28 1.34 1.41 0.66 0.42 0.37 126.18%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 26/08/21 27/05/21 21/05/21 26/11/20 25/08/20 26/06/20 -
Price 0.44 0.53 0.53 0.505 0.65 0.29 0.27 -
P/RPS 1.20 1.24 0.71 0.69 0.97 0.50 0.40 107.86%
P/EPS -471.43 29.14 10.80 -61.33 -8.16 -1.93 -1.30 4967.09%
EY -0.21 3.43 9.25 -1.63 -12.26 -51.80 -76.81 -98.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.29 0.82 0.79 1.10 0.51 0.45 81.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment