[MIECO] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 68.16%
YoY- 32.49%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 427,282 422,858 410,464 375,788 419,847 409,668 357,958 12.49%
PBT -448 1,560 -2,240 -19,272 -55,655 -27,838 -28,636 -93.69%
Tax 2,099 -85 40 -16 -4,928 -798 -690 -
NP 1,651 1,474 -2,200 -19,288 -60,583 -28,637 -29,326 -
-
NP to SH 1,651 1,474 -2,200 -19,288 -60,583 -28,637 -29,326 -
-
Tax Rate - 5.45% - - - - - -
Total Cost 425,631 421,384 412,664 395,076 480,430 438,305 387,284 6.47%
-
Net Worth 341,249 341,249 335,999 335,999 341,249 378,000 383,250 -7.42%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 341,249 341,249 335,999 335,999 341,249 378,000 383,250 -7.42%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.39% 0.35% -0.54% -5.13% -14.43% -6.99% -8.19% -
ROE 0.48% 0.43% -0.65% -5.74% -17.75% -7.58% -7.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 81.39 80.54 78.18 71.58 79.97 78.03 68.18 12.49%
EPS 0.31 0.28 -0.42 -3.68 -11.54 -5.45 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.64 0.65 0.72 0.73 -7.42%
Adjusted Per Share Value based on latest NOSH - 525,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 42.73 42.29 41.05 37.58 41.98 40.97 35.80 12.48%
EPS 0.17 0.15 -0.22 -1.93 -6.06 -2.86 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.3413 0.336 0.336 0.3413 0.378 0.3833 -7.42%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.285 0.28 0.30 0.265 0.25 0.40 0.39 -
P/RPS 0.35 0.35 0.38 0.37 0.31 0.51 0.57 -27.69%
P/EPS 90.63 99.68 -71.59 -7.21 -2.17 -7.33 -6.98 -
EY 1.10 1.00 -1.40 -13.86 -46.16 -13.64 -14.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.47 0.41 0.38 0.56 0.53 -11.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 20/08/19 30/05/19 26/02/19 21/11/18 29/08/18 -
Price 0.26 0.295 0.325 0.25 0.295 0.32 0.425 -
P/RPS 0.32 0.37 0.42 0.35 0.37 0.41 0.62 -35.57%
P/EPS 82.68 105.02 -77.56 -6.80 -2.56 -5.87 -7.61 -
EY 1.21 0.95 -1.29 -14.70 -39.12 -17.05 -13.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.51 0.39 0.45 0.44 0.58 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment