[MIECO] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.64%
YoY- -177.43%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 375,788 419,847 409,668 357,958 322,420 349,305 365,144 1.93%
PBT -19,272 -55,655 -27,838 -28,636 -28,248 48,026 46,182 -
Tax -16 -4,928 -798 -690 -324 -77 -102 -70.94%
NP -19,288 -60,583 -28,637 -29,326 -28,572 47,949 46,080 -
-
NP to SH -19,288 -60,583 -28,637 -29,326 -28,572 47,949 46,080 -
-
Tax Rate - - - - - 0.16% 0.22% -
Total Cost 395,076 480,430 438,305 387,284 350,992 301,356 319,064 15.32%
-
Net Worth 335,999 341,249 378,000 383,250 393,750 404,249 388,500 -9.23%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 5,250 - -
Div Payout % - - - - - 10.95% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 335,999 341,249 378,000 383,250 393,750 404,249 388,500 -9.23%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -5.13% -14.43% -6.99% -8.19% -8.86% 13.73% 12.62% -
ROE -5.74% -17.75% -7.58% -7.65% -7.26% 11.86% 11.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 71.58 79.97 78.03 68.18 61.41 66.53 69.55 1.93%
EPS -3.68 -11.54 -5.45 -5.58 -5.44 9.13 8.77 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.64 0.65 0.72 0.73 0.75 0.77 0.74 -9.23%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 37.58 41.98 40.97 35.80 32.24 34.93 36.51 1.94%
EPS -1.93 -6.06 -2.86 -2.93 -2.86 4.79 4.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.336 0.3413 0.378 0.3833 0.3938 0.4043 0.3885 -9.23%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.265 0.25 0.40 0.39 0.475 0.775 1.17 -
P/RPS 0.37 0.31 0.51 0.57 0.77 1.16 1.68 -63.56%
P/EPS -7.21 -2.17 -7.33 -6.98 -8.73 8.49 13.33 -
EY -13.86 -46.16 -13.64 -14.32 -11.46 11.78 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.41 0.38 0.56 0.53 0.63 1.01 1.58 -59.34%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 21/11/18 29/08/18 30/05/18 26/02/18 20/11/17 -
Price 0.25 0.295 0.32 0.425 0.425 0.67 1.18 -
P/RPS 0.35 0.37 0.41 0.62 0.69 1.01 1.70 -65.16%
P/EPS -6.80 -2.56 -5.87 -7.61 -7.81 7.34 13.44 -
EY -14.70 -39.12 -17.05 -13.14 -12.81 13.63 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
P/NAPS 0.39 0.45 0.44 0.58 0.57 0.87 1.59 -60.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment