[MIECO] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 167.03%
YoY- 105.15%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 303,016 351,296 427,282 422,858 410,464 375,788 419,847 -19.55%
PBT -68,388 -87,928 -448 1,560 -2,240 -19,272 -55,655 14.73%
Tax -10,478 -20,956 2,099 -85 40 -16 -4,928 65.42%
NP -78,866 -108,884 1,651 1,474 -2,200 -19,288 -60,583 19.24%
-
NP to SH -78,866 -108,884 1,651 1,474 -2,200 -19,288 -60,583 19.24%
-
Tax Rate - - - 5.45% - - - -
Total Cost 381,882 460,180 425,631 421,384 412,664 395,076 480,430 -14.20%
-
Net Worth 299,249 315,000 341,249 341,249 335,999 335,999 341,249 -8.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 299,249 315,000 341,249 341,249 335,999 335,999 341,249 -8.39%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -26.03% -30.99% 0.39% 0.35% -0.54% -5.13% -14.43% -
ROE -26.35% -34.57% 0.48% 0.43% -0.65% -5.74% -17.75% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 57.72 66.91 81.39 80.54 78.18 71.58 79.97 -19.55%
EPS -15.02 -20.72 0.31 0.28 -0.42 -3.68 -11.54 19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 0.65 0.65 0.64 0.64 0.65 -8.39%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.30 35.13 42.73 42.29 41.05 37.58 41.98 -19.55%
EPS -7.89 -10.89 0.17 0.15 -0.22 -1.93 -6.06 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2993 0.315 0.3413 0.3413 0.336 0.336 0.3413 -8.38%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.24 0.22 0.285 0.28 0.30 0.265 0.25 -
P/RPS 0.42 0.33 0.35 0.35 0.38 0.37 0.31 22.46%
P/EPS -1.60 -1.06 90.63 99.68 -71.59 -7.21 -2.17 -18.39%
EY -62.59 -94.27 1.10 1.00 -1.40 -13.86 -46.16 22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.44 0.43 0.47 0.41 0.38 6.90%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 26/06/20 28/02/20 21/11/19 20/08/19 30/05/19 26/02/19 -
Price 0.29 0.27 0.26 0.295 0.325 0.25 0.295 -
P/RPS 0.50 0.40 0.32 0.37 0.42 0.35 0.37 22.25%
P/EPS -1.93 -1.30 82.68 105.02 -77.56 -6.80 -2.56 -17.17%
EY -51.80 -76.81 1.21 0.95 -1.29 -14.70 -39.12 20.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.40 0.45 0.51 0.39 0.45 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment