[AURO] QoQ Annualized Quarter Result on 31-May-2005 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- 2.65%
YoY- -39.89%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 30,674 33,056 38,998 39,812 39,594 44,060 49,796 -27.66%
PBT -824 224 1,975 2,552 2,486 2,964 4,100 -
Tax 0 0 0 0 0 0 0 -
NP -824 224 1,975 2,552 2,486 2,964 4,100 -
-
NP to SH -824 224 1,975 2,552 2,486 2,964 4,100 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 31,498 32,832 37,023 37,260 37,108 41,096 45,696 -22.02%
-
Net Worth 99,672 87,556 98,749 98,889 98,802 99,873 99,296 0.25%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 99,672 87,556 98,749 98,889 98,802 99,873 99,296 0.25%
NOSH 316,923 280,000 318,548 318,999 318,717 322,173 320,312 -0.70%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -2.69% 0.68% 5.06% 6.41% 6.28% 6.73% 8.23% -
ROE -0.83% 0.26% 2.00% 2.58% 2.52% 2.97% 4.13% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 9.68 11.81 12.24 12.48 12.42 13.68 15.55 -27.15%
EPS -0.26 0.08 0.62 0.80 0.78 0.92 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3145 0.3127 0.31 0.31 0.31 0.31 0.31 0.96%
Adjusted Per Share Value based on latest NOSH - 319,523
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 5.01 5.40 6.37 6.50 6.47 7.20 8.13 -27.64%
EPS -0.13 0.04 0.32 0.42 0.41 0.48 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.143 0.1613 0.1615 0.1614 0.1632 0.1622 0.24%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.41 0.38 0.71 0.75 0.90 0.89 0.80 -
P/RPS 4.24 3.22 5.80 6.01 7.24 6.51 5.15 -12.18%
P/EPS -157.69 475.00 114.52 93.75 115.38 96.74 62.50 -
EY -0.63 0.21 0.87 1.07 0.87 1.03 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 2.29 2.42 2.90 2.87 2.58 -36.75%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 27/04/06 24/02/06 31/10/05 29/07/05 29/04/05 30/12/04 08/11/04 -
Price 0.41 0.40 0.65 0.63 0.78 0.81 0.83 -
P/RPS 4.24 3.39 5.31 5.05 6.28 5.92 5.34 -14.28%
P/EPS -157.69 500.00 104.84 78.75 100.00 88.04 64.84 -
EY -0.63 0.20 0.95 1.27 1.00 1.14 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 2.10 2.03 2.52 2.61 2.68 -38.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment