[AURO] QoQ Quarter Result on 31-May-2005 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- 33.93%
YoY- -43.52%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 7,073 8,264 9,140 10,062 8,782 11,015 16,943 -44.23%
PBT -468 56 76 671 501 741 916 -
Tax 0 0 0 0 0 0 0 -
NP -468 56 76 671 501 741 916 -
-
NP to SH -468 56 76 671 501 741 916 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,541 8,208 9,064 9,391 8,281 10,274 16,027 -39.58%
-
Net Worth 98,123 87,556 117,800 99,052 97,068 99,873 97,917 0.14%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 98,123 87,556 117,800 99,052 97,068 99,873 97,917 0.14%
NOSH 311,999 280,000 380,000 319,523 313,125 322,173 315,862 -0.81%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -6.62% 0.68% 0.83% 6.67% 5.70% 6.73% 5.41% -
ROE -0.48% 0.06% 0.06% 0.68% 0.52% 0.74% 0.94% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 2.27 2.95 2.41 3.15 2.80 3.42 5.36 -43.69%
EPS -0.15 0.02 0.02 0.21 0.16 0.23 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3145 0.3127 0.31 0.31 0.31 0.31 0.31 0.96%
Adjusted Per Share Value based on latest NOSH - 319,523
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 1.16 1.35 1.49 1.64 1.43 1.80 2.77 -44.11%
EPS -0.08 0.01 0.01 0.11 0.08 0.12 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1603 0.143 0.1924 0.1618 0.1586 0.1632 0.16 0.12%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.41 0.38 0.71 0.75 0.90 0.89 0.80 -
P/RPS 18.09 12.88 29.52 23.82 32.09 26.03 14.91 13.79%
P/EPS -273.33 1,900.00 3,550.00 357.14 562.50 386.96 275.86 -
EY -0.37 0.05 0.03 0.28 0.18 0.26 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 2.29 2.42 2.90 2.87 2.58 -36.75%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 27/04/06 24/02/06 31/10/05 29/07/05 29/04/05 30/12/04 08/11/04 -
Price 0.41 0.40 0.65 0.63 0.78 0.81 0.83 -
P/RPS 18.09 13.55 27.02 20.01 27.81 23.69 15.47 11.02%
P/EPS -273.33 2,000.00 3,250.00 300.00 487.50 352.17 286.21 -
EY -0.37 0.05 0.03 0.33 0.21 0.28 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 2.10 2.03 2.52 2.61 2.68 -38.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment