[HTPADU] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 167,758 132,524 0 0 142,051 0 -100.00%
PBT 38,693 28,197 0 0 33,613 0 -100.00%
Tax -13,074 -7,476 0 0 -238 0 -100.00%
NP 25,619 20,721 0 0 33,375 0 -100.00%
-
NP to SH 25,619 20,721 0 0 33,375 0 -100.00%
-
Tax Rate 33.79% 26.51% - - 0.71% - -
Total Cost 142,139 111,802 0 0 108,676 0 -100.00%
-
Net Worth 114,413 85,738 0 0 39,600 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 114,413 85,738 0 0 39,600 0 -100.00%
NOSH 80,009 67,510 15,000 15,000 15,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.27% 15.64% 0.00% 0.00% 23.50% 0.00% -
ROE 22.39% 24.17% 0.00% 0.00% 84.28% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 209.67 196.30 0.00 0.00 947.01 0.00 -100.00%
EPS 32.02 30.69 0.00 0.00 222.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.27 0.00 0.00 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 150.66 119.02 0.00 0.00 127.57 0.00 -100.00%
EPS 23.01 18.61 0.00 0.00 29.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0275 0.77 0.00 0.00 0.3556 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 - - - - - -
Price 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.68 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 09/01/01 - - - - -
Price 3.48 3.18 0.00 0.00 0.00 0.00 -
P/RPS 1.66 1.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.87 10.36 0.00 0.00 0.00 0.00 -100.00%
EY 9.20 9.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment