[HTPADU] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 200,124 196,192 131,380 0 -
PBT 36,332 37,464 37,232 0 -
Tax -11,368 -37,464 -8,208 0 -
NP 24,964 0 29,024 0 -
-
NP to SH 24,964 0 29,024 0 -
-
Tax Rate 31.29% 100.00% 22.05% - -
Total Cost 175,160 196,192 102,356 0 -
-
Net Worth 163,026 146,410 121,600 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 163,026 146,410 121,600 0 -
NOSH 100,016 80,005 80,000 15,000 88.21%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.47% 0.00% 22.09% 0.00% -
ROE 15.31% 0.00% 23.87% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 200.09 245.22 164.22 0.00 -
EPS 24.96 34.96 36.28 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.83 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 179.73 176.20 117.99 0.00 -
EPS 22.42 34.96 26.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4641 1.3149 1.0921 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 3.12 4.68 3.26 0.00 -
P/RPS 1.56 1.91 1.99 0.00 -
P/EPS 12.50 13.39 8.99 0.00 -
EY 8.00 7.47 11.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.56 2.14 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 20/05/02 16/07/01 - -
Price 3.16 5.00 3.90 0.00 -
P/RPS 1.58 2.04 2.37 0.00 -
P/EPS 12.66 14.30 10.75 0.00 -
EY 7.90 6.99 9.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.73 2.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment