[KNUSFOR] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 2.97%
YoY- -157.22%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 104,376 159,567 111,684 88,302 75,140 305,014 227,557 -40.60%
PBT -13,680 2,519 -4,828 -8,142 -8,388 -3,325 -1,904 273.69%
Tax -436 -4,702 -845 -952 -984 -1,939 -1,435 -54.90%
NP -14,116 -2,183 -5,673 -9,094 -9,372 -5,264 -3,340 162.09%
-
NP to SH -14,116 -2,183 -5,673 -9,094 -9,372 -5,264 -3,340 162.09%
-
Tax Rate - 186.66% - - - - - -
Total Cost 118,492 161,750 117,357 97,396 84,512 310,278 230,897 -35.97%
-
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -13.52% -1.37% -5.08% -10.30% -12.47% -1.73% -1.47% -
ROE -6.54% -0.99% -2.61% -4.19% -4.27% -2.38% -1.49% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 104.75 160.14 112.08 88.62 75.41 306.10 228.37 -40.60%
EPS -14.16 -2.19 -5.69 -9.12 -9.40 -5.28 -3.35 162.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1659 2.2028 2.182 2.1791 2.2012 2.2228 2.2449 -2.36%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 104.75 160.14 112.08 88.62 75.41 306.10 228.37 -40.60%
EPS -14.16 -2.19 -5.69 -9.12 -9.40 -5.28 -3.35 162.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1659 2.2028 2.182 2.1791 2.2012 2.2228 2.2449 -2.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.645 0.60 0.52 0.525 0.58 0.615 -
P/RPS 0.48 0.40 0.54 0.59 0.70 0.19 0.27 46.90%
P/EPS -3.53 -29.44 -10.54 -5.70 -5.58 -10.98 -18.35 -66.77%
EY -28.33 -3.40 -9.49 -17.55 -17.92 -9.11 -5.45 200.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.27 0.24 0.24 0.26 0.27 -10.16%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 22/02/23 29/11/22 25/08/22 30/05/22 24/02/22 -
Price 0.655 0.58 0.52 0.52 0.525 0.55 0.565 -
P/RPS 0.63 0.36 0.46 0.59 0.70 0.18 0.25 85.49%
P/EPS -4.62 -26.47 -9.13 -5.70 -5.58 -10.41 -16.85 -57.89%
EY -21.63 -3.78 -10.95 -17.55 -17.92 -9.61 -5.93 137.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.24 0.24 0.24 0.25 0.25 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment