[KNUSFOR] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -14.71%
YoY- -75.43%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 166,876 159,567 180,183 173,547 194,397 245,655 208,594 -13.85%
PBT 1,195 2,518 -5,200 -6,098 -5,040 -3,005 -1,746 -
Tax -4,565 -4,702 -1,257 -1,356 -1,458 -1,580 -1,316 129.67%
NP -3,370 -2,184 -6,457 -7,454 -6,498 -4,585 -3,062 6.61%
-
NP to SH -3,370 -2,184 -6,457 -7,454 -6,498 -4,585 -3,062 6.61%
-
Tax Rate 382.01% 186.74% - - - - - -
Total Cost 170,246 161,751 186,640 181,001 200,895 250,240 211,656 -13.54%
-
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -2.02% -1.37% -3.58% -4.30% -3.34% -1.87% -1.47% -
ROE -1.56% -0.99% -2.97% -3.43% -2.96% -2.07% -1.37% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 167.47 160.14 180.82 174.17 195.09 246.53 209.34 -13.85%
EPS -3.38 -2.19 -6.48 -7.48 -6.52 -4.60 -3.07 6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1659 2.2028 2.182 2.1791 2.2012 2.2228 2.2449 -2.36%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 167.47 160.14 180.82 174.17 195.09 246.53 209.34 -13.85%
EPS -3.38 -2.19 -6.48 -7.48 -6.52 -4.60 -3.07 6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1659 2.2028 2.182 2.1791 2.2012 2.2228 2.2449 -2.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.645 0.60 0.52 0.525 0.58 0.615 -
P/RPS 0.30 0.40 0.33 0.30 0.27 0.24 0.29 2.29%
P/EPS -14.78 -29.43 -9.26 -6.95 -8.05 -12.61 -20.01 -18.33%
EY -6.76 -3.40 -10.80 -14.39 -12.42 -7.93 -5.00 22.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.27 0.24 0.24 0.26 0.27 -10.16%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 22/02/23 29/11/22 25/08/22 30/05/22 24/02/22 -
Price 0.655 0.58 0.52 0.52 0.525 0.55 0.565 -
P/RPS 0.39 0.36 0.29 0.30 0.27 0.22 0.27 27.86%
P/EPS -19.37 -26.46 -8.02 -6.95 -8.05 -11.95 -18.39 3.53%
EY -5.16 -3.78 -12.46 -14.39 -12.42 -8.37 -5.44 -3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.24 0.24 0.24 0.25 0.25 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment