[KNUSFOR] QoQ Annualized Quarter Result on 31-Mar-2021

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -1008.36%
YoY- 34.59%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 227,557 263,427 258,804 237,436 328,715 270,134 215,418 3.71%
PBT -1,904 -1,947 -764 -1,280 3,186 4,800 -7,028 -58.03%
Tax -1,435 -1,588 -1,454 -1,436 -2,887 -1,878 -1,340 4.65%
NP -3,340 -3,535 -2,218 -2,716 299 2,921 -8,368 -45.69%
-
NP to SH -3,340 -3,535 -2,218 -2,716 299 2,921 -8,368 -45.69%
-
Tax Rate - - - - 90.62% 39.12% - -
Total Cost 230,897 266,962 261,022 240,152 328,416 267,213 223,786 2.10%
-
Net Worth 223,693 224,390 225,646 226,074 226,752 228,645 222,268 0.42%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 223,693 224,390 225,646 226,074 226,752 228,645 222,268 0.42%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.47% -1.34% -0.86% -1.14% 0.09% 1.08% -3.88% -
ROE -1.49% -1.58% -0.98% -1.20% 0.13% 1.28% -3.76% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 228.37 264.37 259.73 238.28 329.89 271.10 216.19 3.71%
EPS -3.35 -3.55 -2.22 -2.72 0.30 2.93 -8.40 -45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2449 2.2519 2.2645 2.2688 2.2756 2.2946 2.2306 0.42%
Adjusted Per Share Value based on latest NOSH - 99,645
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 228.37 264.37 259.73 238.28 329.89 271.10 216.19 3.71%
EPS -3.35 -3.55 -2.22 -2.72 0.30 2.93 -8.40 -45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2449 2.2519 2.2645 2.2688 2.2756 2.2946 2.2306 0.42%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.615 0.71 0.70 0.80 0.735 0.60 0.63 -
P/RPS 0.27 0.27 0.27 0.34 0.22 0.22 0.29 -4.63%
P/EPS -18.35 -20.01 -31.45 -29.35 244.95 20.47 -7.50 81.27%
EY -5.45 -5.00 -3.18 -3.41 0.41 4.89 -13.33 -44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.31 0.35 0.32 0.26 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 27/08/21 25/05/21 04/03/21 26/11/20 27/08/20 -
Price 0.565 0.65 0.735 0.00 0.84 0.52 0.60 -
P/RPS 0.25 0.25 0.28 0.00 0.25 0.19 0.28 -7.25%
P/EPS -16.85 -18.32 -33.02 0.00 279.94 17.74 -7.14 76.97%
EY -5.93 -5.46 -3.03 0.00 0.36 5.64 -14.00 -43.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.32 0.00 0.37 0.23 0.27 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment