[EDARAN] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 80,020 116,931 0 0 0 0 -
PBT 4,784 16,866 0 0 0 0 -
Tax 1,072 -5,173 0 0 0 0 -
NP 5,856 11,693 0 0 0 0 -
-
NP to SH 5,856 11,693 0 0 0 0 -
-
Tax Rate -22.41% 30.67% - - - - -
Total Cost 74,164 105,238 0 0 0 0 -
-
Net Worth 84,599 62,902 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 84,599 62,902 0 0 0 0 -
NOSH 59,999 43,084 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.32% 10.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.92% 18.59% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 133.37 271.40 0.00 0.00 0.00 0.00 -
EPS 9.76 27.14 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.46 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 137.97 201.61 0.00 0.00 0.00 0.00 -
EPS 10.10 20.16 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4586 1.0845 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/09/01 29/06/01 - - - - -
Price 1.92 2.20 0.00 0.00 0.00 0.00 -
P/RPS 1.44 0.81 0.00 0.00 0.00 0.00 -
P/EPS 19.67 8.11 0.00 0.00 0.00 0.00 -
EY 5.08 12.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 03/12/01 20/08/01 - - - - -
Price 2.10 2.12 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.78 0.00 0.00 0.00 0.00 -
P/EPS 21.52 7.81 0.00 0.00 0.00 0.00 -
EY 4.65 12.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment