[MERIDIAN] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 82.92%
YoY- 125.36%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 53,852 52,152 67,346 57,962 50,836 49,360 48,371 7.43%
PBT 1,542 1,876 13,093 6,270 3,428 -4,916 -22,634 -
Tax -10 0 711 0 0 0 -903 -95.07%
NP 1,532 1,876 13,804 6,270 3,428 -4,916 -23,537 -
-
NP to SH 1,532 1,876 13,804 6,270 3,428 -4,916 -23,537 -
-
Tax Rate 0.65% 0.00% -5.43% 0.00% 0.00% - - -
Total Cost 52,320 50,276 53,542 51,692 47,408 54,276 71,908 -19.15%
-
Net Worth 148,944 149,227 149,223 141,089 137,119 135,613 136,744 5.87%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 148,944 149,227 149,223 141,089 137,119 135,613 136,744 5.87%
NOSH 425,555 426,363 426,351 427,545 428,499 423,793 427,325 -0.27%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.84% 3.60% 20.50% 10.82% 6.74% -9.96% -48.66% -
ROE 1.03% 1.26% 9.25% 4.44% 2.50% -3.63% -17.21% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.65 12.23 15.80 13.56 11.86 11.65 11.32 7.70%
EPS 0.36 0.44 3.23 1.47 0.80 -1.16 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.33 0.32 0.32 0.32 6.17%
Adjusted Per Share Value based on latest NOSH - 427,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.57 22.83 29.48 25.37 22.25 21.61 21.17 7.44%
EPS 0.67 0.82 6.04 2.75 1.50 -2.15 -10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.652 0.6533 0.6532 0.6176 0.6003 0.5937 0.5986 5.87%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.27 0.28 0.29 0.19 0.15 0.10 0.09 -
P/RPS 2.13 2.29 1.84 1.40 1.26 0.86 0.80 92.44%
P/EPS 75.00 63.64 8.96 12.95 18.75 -8.62 -1.63 -
EY 1.33 1.57 11.16 7.72 5.33 -11.60 -61.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.83 0.58 0.47 0.31 0.28 96.64%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 25/02/10 -
Price 0.29 0.29 0.28 0.28 0.20 0.12 0.08 -
P/RPS 2.29 2.37 1.77 2.07 1.69 1.03 0.71 118.76%
P/EPS 80.56 65.91 8.65 19.09 25.00 -10.34 -1.45 -
EY 1.24 1.52 11.56 5.24 4.00 -9.67 -68.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.80 0.85 0.63 0.38 0.25 123.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment