[PBA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 8.41%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 328,912 340,201 345,048 362,872 337,728 334,758 340,038 -2.19%
PBT 16,700 28,115 48,973 55,040 37,188 36,137 52,524 -53.38%
Tax -1,240 -2,962 1,105 7,716 20,700 -139,567 -2,125 -30.14%
NP 15,460 25,153 50,078 62,756 57,888 -103,430 50,398 -54.48%
-
NP to SH 15,460 25,153 50,078 62,756 57,888 -103,430 50,398 -54.48%
-
Tax Rate 7.43% 10.54% -2.26% -14.02% -55.66% 386.22% 4.05% -
Total Cost 313,452 315,048 294,969 300,116 279,840 438,188 289,640 5.40%
-
Net Worth 681,855 678,545 695,097 695,097 678,547 695,099 844,052 -13.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 11,584 7,723 - - 11,585 7,723 -
Div Payout % - 46.06% 15.42% - - 0.00% 15.32% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 681,855 678,545 695,097 695,097 678,547 695,099 844,052 -13.24%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.70% 7.39% 14.51% 17.29% 17.14% -30.90% 14.82% -
ROE 2.27% 3.71% 7.20% 9.03% 8.53% -14.88% 5.97% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 99.37 102.78 104.24 109.63 102.03 101.14 102.73 -2.19%
EPS 4.68 7.60 15.13 18.96 17.48 -31.25 15.23 -54.43%
DPS 0.00 3.50 2.33 0.00 0.00 3.50 2.33 -
NAPS 2.06 2.05 2.10 2.10 2.05 2.10 2.55 -13.24%
Adjusted Per Share Value based on latest NOSH - 331,270
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 99.29 102.70 104.16 109.54 101.95 101.05 102.65 -2.19%
EPS 4.67 7.59 15.12 18.94 17.47 -31.22 15.21 -54.45%
DPS 0.00 3.50 2.33 0.00 0.00 3.50 2.33 -
NAPS 2.0583 2.0483 2.0983 2.0983 2.0483 2.0983 2.5479 -13.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.80 1.12 1.10 1.13 1.18 1.06 1.24 -
P/RPS 0.81 1.09 1.06 1.03 1.16 1.05 1.21 -23.45%
P/EPS 17.13 14.74 7.27 5.96 6.75 -3.39 8.14 64.14%
EY 5.84 6.78 13.75 16.78 14.82 -29.48 12.28 -39.04%
DY 0.00 3.13 2.12 0.00 0.00 3.30 1.88 -
P/NAPS 0.39 0.55 0.52 0.54 0.58 0.50 0.49 -14.10%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 28/02/20 26/11/19 28/08/19 30/05/19 28/02/19 28/11/18 -
Price 0.875 1.03 1.13 1.10 1.14 1.25 1.22 -
P/RPS 0.88 1.00 1.08 1.00 1.12 1.24 1.19 -18.20%
P/EPS 18.73 13.55 7.47 5.80 6.52 -4.00 8.01 76.08%
EY 5.34 7.38 13.39 17.24 15.34 -25.00 12.48 -43.18%
DY 0.00 3.40 2.06 0.00 0.00 2.80 1.91 -
P/NAPS 0.42 0.50 0.54 0.52 0.56 0.60 0.48 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment