[YB] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 64.59%
YoY- 296.74%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 68,964 73,902 69,544 135,128 106,853 88,011 78,914 -8.60%
PBT -27,389 -6,992 -33,128 11,088 6,538 1,085 264 -
Tax 181 -12 192 -877 -334 -284 -250 -
NP -27,208 -7,004 -32,936 10,211 6,204 800 13 -
-
NP to SH -27,208 -7,004 -32,936 10,211 6,204 800 13 -
-
Tax Rate - - - 7.91% 5.11% 26.18% 94.70% -
Total Cost 96,172 80,906 102,480 124,917 100,649 87,210 78,901 14.12%
-
Net Worth 331,173 345,730 339,888 310,032 315,199 348,603 282,915 11.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 331,173 345,730 339,888 310,032 315,199 348,603 282,915 11.08%
NOSH 291,311 291,311 291,311 291,311 291,311 291,311 242,616 12.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -39.45% -9.48% -47.36% 7.56% 5.81% 0.91% 0.02% -
ROE -8.22% -2.03% -9.69% 3.29% 1.97% 0.23% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.74 25.44 23.94 52.30 41.36 30.30 32.64 -19.13%
EPS -9.36 -2.42 -11.32 3.95 2.40 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.17 1.20 1.22 1.20 1.17 -1.71%
Adjusted Per Share Value based on latest NOSH - 291,311
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.63 25.32 23.83 46.30 36.61 30.15 27.04 -8.60%
EPS -9.32 -2.40 -11.28 3.50 2.13 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1346 1.1845 1.1645 1.0622 1.0799 1.1943 0.9693 11.07%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.335 0.39 0.355 0.395 0.465 0.45 0.45 -
P/RPS 1.41 1.53 1.48 0.76 1.12 1.49 1.38 1.44%
P/EPS -3.58 -16.18 -3.13 9.99 19.36 163.26 8,161.22 -
EY -27.96 -6.18 -31.94 10.01 5.16 0.61 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.30 0.33 0.38 0.37 0.38 -16.50%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 29/11/22 29/08/22 20/05/22 25/02/22 29/11/21 -
Price 0.315 0.36 0.435 0.41 0.435 0.445 0.425 -
P/RPS 1.33 1.42 1.82 0.78 1.05 1.47 1.30 1.53%
P/EPS -3.36 -14.93 -3.84 10.37 18.12 161.45 7,707.82 -
EY -29.73 -6.70 -26.06 9.64 5.52 0.62 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.37 0.34 0.36 0.37 0.36 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment