[YB] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 100.26%
YoY- 100.49%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 135,128 106,853 88,011 78,914 100,900 120,764 91,384 29.88%
PBT 11,088 6,538 1,085 264 -4,826 3,616 9,007 14.90%
Tax -877 -334 -284 -250 -364 -688 1,147 -
NP 10,211 6,204 800 13 -5,190 2,928 10,154 0.37%
-
NP to SH 10,211 6,204 800 13 -5,190 2,928 10,154 0.37%
-
Tax Rate 7.91% 5.11% 26.18% 94.70% - 19.03% -12.73% -
Total Cost 124,917 100,649 87,210 78,901 106,090 117,836 81,230 33.33%
-
Net Worth 310,032 315,199 348,603 282,915 281,434 284,368 282,917 6.30%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 310,032 315,199 348,603 282,915 281,434 284,368 282,917 6.30%
NOSH 291,311 291,311 291,311 242,616 242,616 160,000 160,000 49.26%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.56% 5.81% 0.91% 0.02% -5.14% 2.42% 11.11% -
ROE 3.29% 1.97% 0.23% 0.00% -1.84% 1.03% 3.59% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.30 41.36 30.30 32.64 41.59 83.24 62.99 -11.69%
EPS 3.95 2.40 0.27 0.00 -2.14 2.00 7.00 -31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.22 1.20 1.17 1.16 1.96 1.95 -27.71%
Adjusted Per Share Value based on latest NOSH - 242,616
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.26 36.58 30.13 27.02 34.54 41.34 31.28 29.89%
EPS 3.50 2.12 0.27 0.00 -1.78 1.00 3.48 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0614 1.0791 1.1934 0.9685 0.9635 0.9735 0.9685 6.31%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.395 0.465 0.45 0.45 0.545 0.655 1.05 -
P/RPS 0.76 1.12 1.49 1.38 1.31 0.79 1.67 -40.92%
P/EPS 9.99 19.36 163.26 8,161.22 -25.48 32.46 15.00 -23.79%
EY 10.01 5.16 0.61 0.01 -3.93 3.08 6.67 31.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.37 0.38 0.47 0.33 0.54 -28.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 20/05/22 25/02/22 29/11/21 24/09/21 28/05/21 22/02/21 -
Price 0.41 0.435 0.445 0.425 0.475 0.56 1.18 -
P/RPS 0.78 1.05 1.47 1.30 1.14 0.67 1.87 -44.26%
P/EPS 10.37 18.12 161.45 7,707.82 -22.20 27.75 16.86 -27.74%
EY 9.64 5.52 0.62 0.01 -4.50 3.60 5.93 38.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.36 0.41 0.29 0.61 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment