[YB] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 674.8%
YoY- 111.89%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 73,902 69,544 135,128 106,853 88,011 78,914 100,900 -18.70%
PBT -6,992 -33,128 11,088 6,538 1,085 264 -4,826 27.95%
Tax -12 192 -877 -334 -284 -250 -364 -89.65%
NP -7,004 -32,936 10,211 6,204 800 13 -5,190 22.05%
-
NP to SH -7,004 -32,936 10,211 6,204 800 13 -5,190 22.05%
-
Tax Rate - - 7.91% 5.11% 26.18% 94.70% - -
Total Cost 80,906 102,480 124,917 100,649 87,210 78,901 106,090 -16.48%
-
Net Worth 345,730 339,888 310,032 315,199 348,603 282,915 281,434 14.65%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 345,730 339,888 310,032 315,199 348,603 282,915 281,434 14.65%
NOSH 291,311 291,311 291,311 291,311 291,311 242,616 242,616 12.93%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -9.48% -47.36% 7.56% 5.81% 0.91% 0.02% -5.14% -
ROE -2.03% -9.69% 3.29% 1.97% 0.23% 0.00% -1.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.44 23.94 52.30 41.36 30.30 32.64 41.59 -27.87%
EPS -2.42 -11.32 3.95 2.40 0.27 0.00 -2.14 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.17 1.20 1.22 1.20 1.17 1.16 1.71%
Adjusted Per Share Value based on latest NOSH - 291,311
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.32 23.83 46.30 36.61 30.15 27.04 34.57 -18.70%
EPS -2.40 -11.28 3.50 2.13 0.27 0.00 -1.78 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1845 1.1645 1.0622 1.0799 1.1943 0.9693 0.9642 14.66%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.39 0.355 0.395 0.465 0.45 0.45 0.545 -
P/RPS 1.53 1.48 0.76 1.12 1.49 1.38 1.31 10.87%
P/EPS -16.18 -3.13 9.99 19.36 163.26 8,161.22 -25.48 -26.06%
EY -6.18 -31.94 10.01 5.16 0.61 0.01 -3.93 35.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.33 0.38 0.37 0.38 0.47 -20.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 29/08/22 20/05/22 25/02/22 29/11/21 24/09/21 -
Price 0.36 0.435 0.41 0.435 0.445 0.425 0.475 -
P/RPS 1.42 1.82 0.78 1.05 1.47 1.30 1.14 15.72%
P/EPS -14.93 -3.84 10.37 18.12 161.45 7,707.82 -22.20 -23.18%
EY -6.70 -26.06 9.64 5.52 0.62 0.01 -4.50 30.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.34 0.36 0.37 0.36 0.41 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment