[HYTEXIN] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -30.61%
YoY- 109.55%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 153,721 153,458 132,678 141,276 153,011 158,453 134,652 9.24%
PBT 4,722 2,872 -2,336 6,256 1,820 2,870 -9,720 -
Tax -3,675 -2,101 -1,880 -4,828 238 -2,614 -2,040 48.10%
NP 1,047 770 -4,216 1,428 2,058 256 -11,760 -
-
NP to SH 1,047 770 -4,216 1,428 2,058 256 -11,760 -
-
Tax Rate 77.83% 73.15% - 77.17% -13.08% 91.08% - -
Total Cost 152,674 152,688 136,894 139,848 150,953 158,197 146,412 2.83%
-
Net Worth 104,791 103,743 100,167 101,150 101,910 98,953 94,499 7.14%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 1,498 1,969 - -
Div Payout % - - - - 72.82% 769.23% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 104,791 103,743 100,167 101,150 101,910 98,953 94,499 7.14%
NOSH 149,701 148,205 149,503 148,750 149,868 147,692 149,999 -0.13%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.68% 0.50% -3.18% 1.01% 1.35% 0.16% -8.73% -
ROE 1.00% 0.74% -4.21% 1.41% 2.02% 0.26% -12.44% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 102.69 103.54 88.75 94.98 102.10 107.29 89.77 9.38%
EPS 0.70 0.52 -2.82 0.96 1.37 0.17 -7.84 -
DPS 0.00 0.00 0.00 0.00 1.00 1.33 0.00 -
NAPS 0.70 0.70 0.67 0.68 0.68 0.67 0.63 7.28%
Adjusted Per Share Value based on latest NOSH - 148,750
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 102.56 102.39 88.52 94.26 102.09 105.72 89.84 9.23%
EPS 0.70 0.51 -2.81 0.95 1.37 0.17 -7.85 -
DPS 0.00 0.00 0.00 0.00 1.00 1.31 0.00 -
NAPS 0.6992 0.6922 0.6683 0.6749 0.68 0.6602 0.6305 7.14%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.29 0.31 0.31 0.32 0.31 0.32 0.36 -
P/RPS 0.28 0.30 0.35 0.34 0.30 0.30 0.40 -21.17%
P/EPS 41.46 59.62 -10.99 33.33 22.57 184.62 -4.59 -
EY 2.41 1.68 -9.10 3.00 4.43 0.54 -21.78 -
DY 0.00 0.00 0.00 0.00 3.23 4.17 0.00 -
P/NAPS 0.41 0.44 0.46 0.47 0.46 0.48 0.57 -19.73%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 01/12/06 30/08/06 31/05/06 27/02/06 30/11/05 -
Price 0.25 0.31 0.33 0.32 0.34 0.32 0.33 -
P/RPS 0.24 0.30 0.37 0.34 0.33 0.30 0.37 -25.08%
P/EPS 35.75 59.62 -11.70 33.33 24.76 184.62 -4.21 -
EY 2.80 1.68 -8.55 3.00 4.04 0.54 -23.76 -
DY 0.00 0.00 0.00 0.00 2.94 4.17 0.00 -
P/NAPS 0.36 0.44 0.49 0.47 0.50 0.48 0.52 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment