[HYTEXIN] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 35.86%
YoY- -49.13%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 153,718 139,506 136,808 153,721 153,458 132,678 141,276 5.77%
PBT 9,114 6,564 8,256 4,722 2,872 -2,336 6,256 28.42%
Tax -4,245 -2,940 -3,596 -3,675 -2,101 -1,880 -4,828 -8.20%
NP 4,869 3,624 4,660 1,047 770 -4,216 1,428 126.03%
-
NP to SH 4,869 3,624 4,660 1,047 770 -4,216 1,428 126.03%
-
Tax Rate 46.58% 44.79% 43.56% 77.83% 73.15% - 77.17% -
Total Cost 148,849 135,882 132,148 152,674 152,688 136,894 139,848 4.23%
-
Net Worth 109,710 107,821 106,044 104,791 103,743 100,167 101,150 5.54%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,003 - - - - - - -
Div Payout % 41.15% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 109,710 107,821 106,044 104,791 103,743 100,167 101,150 5.54%
NOSH 150,288 149,752 149,358 149,701 148,205 149,503 148,750 0.68%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.17% 2.60% 3.41% 0.68% 0.50% -3.18% 1.01% -
ROE 4.44% 3.36% 4.39% 1.00% 0.74% -4.21% 1.41% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 102.28 93.16 91.60 102.69 103.54 88.75 94.98 5.04%
EPS 3.24 2.42 3.12 0.70 0.52 -2.82 0.96 124.50%
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.71 0.70 0.70 0.67 0.68 4.83%
Adjusted Per Share Value based on latest NOSH - 151,785
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 102.56 93.08 91.28 102.56 102.39 88.52 94.26 5.77%
EPS 3.25 2.42 3.11 0.70 0.51 -2.81 0.95 126.53%
DPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.732 0.7194 0.7075 0.6992 0.6922 0.6683 0.6749 5.54%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.30 0.30 0.28 0.29 0.31 0.31 0.32 -
P/RPS 0.29 0.32 0.31 0.28 0.30 0.35 0.34 -10.03%
P/EPS 9.26 12.40 8.97 41.46 59.62 -10.99 33.33 -57.32%
EY 10.80 8.07 11.14 2.41 1.68 -9.10 3.00 134.34%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.39 0.41 0.44 0.46 0.47 -8.68%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 01/12/06 30/08/06 -
Price 0.29 0.29 0.28 0.25 0.31 0.33 0.32 -
P/RPS 0.28 0.31 0.31 0.24 0.30 0.37 0.34 -12.10%
P/EPS 8.95 11.98 8.97 35.75 59.62 -11.70 33.33 -58.27%
EY 11.17 8.34 11.14 2.80 1.68 -8.55 3.00 139.65%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.36 0.44 0.49 0.47 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment