[HYTEXIN] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 50.36%
YoY- 43.88%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 133,372 130,534 124,802 121,296 119,488 137,369 132,521 0.42%
PBT -26,496 -30,798 -16,342 -9,246 -20,556 -34,270 -8,453 114.62%
Tax 0 -497 -997 -1,274 -636 -305 -12,593 -
NP -26,496 -31,295 -17,340 -10,520 -21,192 -34,575 -21,046 16.64%
-
NP to SH -26,496 -31,295 -17,340 -10,520 -21,192 -34,575 -21,046 16.64%
-
Tax Rate - - - - - - - -
Total Cost 159,868 161,829 142,142 131,816 140,680 171,944 153,567 2.72%
-
Net Worth 103,406 114,027 43,499 50,951 52,529 58,512 79,525 19.18%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 103,406 114,027 43,499 50,951 52,529 58,512 79,525 19.18%
NOSH 149,864 150,035 149,999 149,857 150,084 150,032 150,047 -0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -19.87% -23.97% -13.89% -8.67% -17.74% -25.17% -15.88% -
ROE -25.62% -27.45% -39.86% -20.65% -40.34% -59.09% -26.47% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 89.00 87.00 83.20 80.94 79.61 91.56 88.32 0.51%
EPS -17.68 -20.86 -11.56 -7.02 -14.12 -23.05 -14.03 16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.76 0.29 0.34 0.35 0.39 0.53 19.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 88.99 87.09 83.27 80.93 79.72 91.65 88.42 0.43%
EPS -17.68 -20.88 -11.57 -7.02 -14.14 -23.07 -14.04 16.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.7608 0.2902 0.34 0.3505 0.3904 0.5306 19.18%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.17 0.17 0.18 0.12 0.16 0.20 0.19 -
P/RPS 0.19 0.20 0.22 0.15 0.20 0.22 0.22 -9.33%
P/EPS -0.96 -0.82 -1.56 -1.71 -1.13 -0.87 -1.35 -20.38%
EY -104.00 -122.70 -64.22 -58.50 -88.25 -115.22 -73.82 25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.62 0.35 0.46 0.51 0.36 -21.63%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 31/05/10 24/02/10 -
Price 0.17 0.17 0.19 0.20 0.13 0.18 0.20 -
P/RPS 0.19 0.20 0.23 0.25 0.16 0.20 0.23 -11.99%
P/EPS -0.96 -0.82 -1.64 -2.85 -0.92 -0.78 -1.43 -23.38%
EY -104.00 -122.70 -60.84 -35.10 -108.62 -128.03 -70.13 30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.66 0.59 0.37 0.46 0.38 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment