[HYTEXIN] QoQ Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -9.61%
YoY- 783000.0%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 106,085 86,788 91,080 80,475 107,749 91,120 0 -
PBT 8,256 3,324 6,712 9,319 10,980 2,774 -4 -
Tax -2,004 -784 -1,892 -1,490 -2,498 -918 0 -
NP 6,252 2,540 4,820 7,829 8,481 1,856 -4 -
-
NP to SH 6,252 2,540 4,820 7,829 8,661 1,856 -4 -
-
Tax Rate 24.27% 23.59% 28.19% 15.99% 22.75% 33.09% - -
Total Cost 99,833 84,248 86,260 72,646 99,268 89,264 4 83742.95%
-
Net Worth 0 0 0 58,587 45,813 19,521 -3 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 1,998 - - - - - - -
Div Payout % 31.96% - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 0 0 0 58,587 45,813 19,521 -3 -
NOSH 149,873 150,071 149,999 88,768 68,378 30,032 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 5.89% 2.93% 5.29% 9.73% 7.87% 2.04% 0.00% -
ROE 0.00% 0.00% 0.00% 13.36% 18.91% 9.51% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 70.78 57.83 60.72 90.66 157.58 303.41 0.00 -
EPS 4.17 1.70 3.20 5.22 12.67 6.18 -71,682.00 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.66 0.67 0.65 -679.00 -
Adjusted Per Share Value based on latest NOSH - 87,401
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 70.78 57.91 60.77 53.69 71.89 60.80 0.00 -
EPS 4.17 1.69 3.22 5.22 5.78 1.24 0.00 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3909 0.3057 0.1302 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 - - -
Price 0.55 0.63 0.68 0.62 0.49 0.00 0.00 -
P/RPS 0.78 1.09 1.12 0.68 0.31 0.00 0.00 -
P/EPS 13.18 37.22 21.16 7.03 3.87 0.00 0.00 -
EY 7.58 2.69 4.73 14.23 25.85 0.00 0.00 -
DY 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 05/11/02 -
Price 0.57 0.59 0.65 0.67 0.57 0.52 0.00 -
P/RPS 0.81 1.02 1.07 0.74 0.36 0.17 0.00 -
P/EPS 13.66 34.86 20.23 7.60 4.50 8.41 0.00 -
EY 7.32 2.87 4.94 13.16 22.22 11.88 0.00 -
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.02 0.85 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment