[HYTEXIN] QoQ Quarter Result on 31-Mar-2003 [#4]

Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -55.96%
YoY- 239300.0%
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 36,170 20,624 22,770 33,446 35,251 45,560 0 -
PBT 4,529 -15 1,678 2,120 6,848 1,387 -1 -
Tax -1,111 81 -473 272 -1,416 -459 0 -
NP 3,418 66 1,205 2,392 5,432 928 -1 -
-
NP to SH 3,418 66 1,205 2,392 5,432 928 -1 -
-
Tax Rate 24.53% - 28.19% -12.83% 20.68% 33.09% - -
Total Cost 32,752 20,558 21,565 31,054 29,819 44,632 1 100346.32%
-
Net Worth 0 0 0 57,684 44,875 19,521 -3 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 1,497 - - - - - - -
Div Payout % 43.82% - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 0 0 0 57,684 44,875 19,521 -3 -
NOSH 149,765 150,312 149,999 87,401 66,979 30,032 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 9.45% 0.32% 5.29% 7.15% 15.41% 2.04% 0.00% -
ROE 0.00% 0.00% 0.00% 4.15% 12.10% 4.75% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 24.15 13.72 15.18 38.27 52.63 151.70 0.00 -
EPS 2.28 0.04 0.80 1.59 8.11 3.09 -17,920.50 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.66 0.67 0.65 -679.00 -
Adjusted Per Share Value based on latest NOSH - 87,401
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 24.13 13.76 15.19 22.32 23.52 30.40 0.00 -
EPS 2.28 0.04 0.80 1.60 3.62 0.62 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3849 0.2994 0.1302 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 - - -
Price 0.55 0.63 0.68 0.62 0.49 0.00 0.00 -
P/RPS 2.28 4.59 4.48 1.62 0.93 0.00 0.00 -
P/EPS 24.10 1,434.80 84.65 22.65 6.04 0.00 0.00 -
EY 4.15 0.07 1.18 4.41 16.55 0.00 0.00 -
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 05/11/02 -
Price 0.57 0.59 0.65 0.67 0.57 0.52 0.00 -
P/RPS 2.36 4.30 4.28 1.75 1.08 0.34 0.00 -
P/EPS 24.98 1,343.70 80.91 24.48 7.03 16.83 0.00 -
EY 4.00 0.07 1.24 4.08 14.23 5.94 0.00 -
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.02 0.85 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment